ICILIndo Count Industries Limited Forensic Risk Analysis
Financial profile remains stable for now. Weakness is detected in balance sheet stress. This suggests a building risk profile. Risk is increasing at a faster pace.
Score WaterfallAbsolute contribution points of each forensic pillar to the final risk score. Derived from: Sector Baseline + Active Penalties - Mitigation Buffers.
Investment Risk Thesis
Current risk score has risen from 4 → 37 over 13 quarters.
- Margin Compression
- Inventory Stress
- Relative Growth Weakness
- Operating profit margins
- Inventory turnover
- Operating cash flow
Active Risk Objects (10)
"Early signs of margin erosion. Input costs are beginning to eat into core profits."
"Earnings quality is under severe pressure. High accruals suggest potential revenue overstatement."
"Earnings quality is stabilizing. The reliance on non-operational items is receding."
"Inventory overhang is clearing. Stock levels are normalizing as sales momentum returns."
"Cash conversion has normalized in the latest period. Operational cash flow is back in sync."
"Early signs of margin erosion. Input costs are beginning to eat into core profits."
"Earnings buffer for interest payments is narrowing. Monitor for margin pressure."
"Early signs of working capital expansion. Receivable or inventory days are creeping up."
"Debt levels are creeping up. Monitor for signs of excessive borrowing for non-core activities."
"Earnings quality is stabilizing. The reliance on non-operational items is receding."
Correlation AnalysisVisualizing the relationship between stock price movement and structural risk objects.
The risk profile is Early Signals and currently consolidating. Recent structural triggers in balance sheet stress suggest a building pressure on the underlying framework. Material forensic traces are visible in core structural metrics, indicating a progressive erosion of structural stability. Continued monitoring is necessary as risk levels remain above institutional safety parameters.
Stage 2 — Advancing
The company is in a growth phase. Institutional sentiment is highly positive, supported by strong fundamentals and sustained risk reduction.
PEER COMPARISON
Ranked comparison against sector peers
Watch
Watch
Watch
* Peer comparison is based on risk signals, not valuation or returns.
Risk Profiles
Deterioration Timeline
Working Capital Expansion
Relative Growth Weakness
Industrial Margin Stress
Operating Leverage Stress
Industrial Margin Stress
Relative Growth Weakness
Margin Compression
Margin Compression
Industrial Margin Stress
Relative Growth Weakness
Operating Leverage Stress
Margin Compression
Operating Leverage Stress
Industrial Margin Stress
Margin Compression
Operating Leverage Stress
Industrial Margin Stress
Operating Leverage Stress
Margin Compression
Operating Leverage Stress
Inventory Stress
Capex Efficiency Stress
Working Capital Expansion
Industrial Margin Stress
Working Capital Expansion
Cash Conversion Deficit