ITCFMCG
ITC Limited
Current Priceโ‚น285.05(-0.42%)
Market Capโ‚น3,57,152 Cr
Analysis WindowQ4 FY26
Last Updated29 Jul 2026
Flagium AI Risk Score
Composite forensic risk score based on earnings quality, cash flow, and balance sheet signals. Lower is better.
35/ 100
Risk Rating:Watch
โš ๏ธQoQ Trend:+30 pts (Risk Increased)
Business๐ŸŸก Watch
Primary DriverIndustrial Margin Stress
Valuationsโ—‹ Balanced
Expectation Gap-19.5%
Market Structureโœ— Weak
Stage 443 sessions

High-quality business currently experiencing weak market structure. Monitor for trend reversal. Valuations remain balanced and supported by current metrics.

Market Alignment
๐ŸŸก Partial ConfirmationMarket structure shows partial alignment with the underlying fundamental risk profile.
Business35/100WatchQoQ Delta: +30 ptsRisk Trend: Early Deterioration
ValuationBalancedImplied 13.4% vs 1.5% ObservedValuation Risk: Medium
Market StructureStage 4 ยท Stage 4 โ€” DecliningRegime Days: 43A/D Flow: Neutral (+0.17ฯƒ)7D Ago Flow: โ€”

What Changed? THIS QUARTER

  • โœ—Risk score deteriorated (QoQ change: +30 pts)
  • โœ—Profitability margins remain stressed
  • โœ—Growth expectations are demanding
  • โœ—Market structure is declining (Stage 4)
  • โ—‹Institutional flow regime is Neutral (0.17ฯƒ)
  • โœ—Share price is down -0.7% this quarter (from โ‚น286.95 on 30 Jun to โ‚น285.05)

Divergence Radar

BUSINESS STRENGTH65/100
VALUATIONS SURVIVAL (CONSERVATISM)48/100
MARKET TREND STRUCTURE15/100
INSTITUTIONAL FLOW ACCUMULATION54/100

Structural Matrix

Valuation
Business Quality
Low
Balanced
High
Strong
Weak
๐ŸŸก

Risk vs Price Timeline
Visualizing the historical relationship between the structural risk score and stock price movement over time.

Loading Chart
Share Price
Risk Score (0-100)
Market Performance
โ‚น285.05(-0.42%)
1M Divergence-3.2%
DurationPerf.Sector AvgDivergence
1 Week+1.51%0%+1.51%
1 Month-1.94%+1.25%-3.2%
6 Months-7.2%+17.09%-24.29%
1 Year-26.81%+4.92%-31.72%
2 Year-35.25%+8.57%-43.83%
3 Year-29.11%+81.31%-110.42%
๐Ÿ’ก

How to Read Business Analysis

Business analysis focuses on structural risk inside the company. Flagium monitors earnings quality, balance sheet strength, liquidity, governance, competitive position, and growth sustainability to identify areas where risk may be increasing or decreasing before it becomes obvious in reported results.

Flagium AI Risk Score35 / 100Riskier than 91.0% of Sector Peers
Risk ClassWatch
Risk Trend+30 QoQ ยท Early DeteriorationRisk score deteriorated (+30 pts)
Risk Acceleration+1 Qtrs
Escalation Prob.5%โœ… NEUTRAL
Interpretation

Financial profile remains stable for now. Weakness is detected in profitability and earnings quality. This suggests a building risk profile. Risk is increasing at a faster pace.

Risk Score Composition
Absolute point contribution of each forensic risk driver to the final composite risk score.

Earnings Quality
+15.0 pts
Stability Adjustment
+20.0 pts
Final Composite Risk35 / 100

Investment Risk Thesis

Historical Trend

Current risk score has risen from 0 โ†’ 35 over 12 quarters.

Expected Direction
๐Ÿšจ Escalate
Primary Deterioration Drivers
  • Inventory Stress
  • Industrial Margin Stress
  • Operating Leverage Stress
What to Watch Next Quarter
  • Operating profit margins
  • Debt growth
  • Inventory turnover

Risk Drivers (Active Warnings)

Earning Quality
โ– Industrial Margin Stress
HIGHPersistent
โ– Profit Collapse
HIGHAccelerating
โ– Operating Leverage Stress
HIGHAccelerating

Primary Driver & Insights

Key Contributor
Earning Quality
โ– Inventory StressHIGH
Forensic Analyst Insight

Asset turnover is slowing down due to inventory accumulation. This indicates potential channel stuffing or weaker demand in core product segments.

Advanced Business Analytics

Active Risk Objects (6)

CriticalHigh
Inventory Stress
๐Ÿ“Š Earnings QualityAnnualActive for 2 Years
Impact Weight15/15
MomentumAccelerating
Last SignalQ2 FY2026
Inventory growth (5.6%) significantly outpaced revenue growth (-4.6%).

"Stock is piling up in the warehouse. Inventory turnover is slowing down dangerously."

Industrial Margin Stress
๐Ÿ“Š Earnings QualityAnnualActive for 3 Years
Impact Weight12/15
MomentumPersistent
Last SignalQ4 FY2026
ITC: EBITDA margin compressed by 3.4 bps YoY.

"Margins are in freefall. Operating costs are growing significantly faster than revenue."

Operating Leverage Stress
๐Ÿ“Š Earnings QualityAnnualActive for 1 Years
Impact Weight10/15
MomentumAccelerating
Last SignalQ4 FY2026
Expenses are consistently growing faster than revenues, creating operational pressure.

"The balance sheet is heavily over-leveraged. Interest payments are consuming most of the profit."

Working Capital Expansion
๐Ÿ’ง Liquidity & CoverageAnnualActive for 3 Years
Impact Weight10/15
MomentumDecaying
Last SignalQ2 FY2025
Working capital expansion detected: Receivable days increased by 21.7%.

"Working capital pressure is receding. Cash previously locked in operations is being released."

๐ŸŸก HighProfit Collapse
Q4 FY2026
Show Analysis
๐ŸŸก HighCash Conversion Deficit
FY2026
Show Analysis
Risk Trajectory
Historical 12-quarter risk trend (Q-11 to Q0) followed by a 2-quarter predictive funnel (Q+1, Q+2).
Loading Chart
Business Stability
Key indicators of structural risk, cash buffer capability, and risk progression.
Shock ResistanceHigh
Escalation RiskLow
Financial StabilityHigh
Margin of SafetyHigh
Forensic Benchmark Context: FMCG (n=101 peers)

Business Resilience & Benchmark Context

Overall: HEALTHY
Solvency(10)Excellentโ˜…โ˜…โ˜…โ˜…โ˜…
โ–ˆโ–ˆโ–ˆโ–ˆโ–ˆ100th %ile
Governance(10)Excellentโ˜…โ˜…โ˜…โ˜…โ˜…
โ–ˆโ–ˆโ–ˆโ–ˆโ–ˆ100th %ile
Earnings Quality(0)Weakโ˜…โ˜†โ˜†โ˜†โ˜†
โ–‘โ–‘โ–‘โ–‘โ–‘0th %ile
Balance Sheet Stress(10)Excellentโ˜…โ˜…โ˜…โ˜…โ˜…
โ–ˆโ–ˆโ–ˆโ–ˆโ–ˆ100th %ile
Competitive Position(10)Excellentโ˜…โ˜…โ˜…โ˜…โ˜…
โ–ˆโ–ˆโ–ˆโ–ˆโ–ˆ100th %ile
Growth Sustainability(10)Excellentโ˜…โ˜…โ˜…โ˜…โ˜…
โ–ˆโ–ˆโ–ˆโ–ˆโ–ˆ100th %ile

Deterioration Timeline

2026

Operating Leverage Stress

2026

Industrial Margin Stress

2026

Inventory Stress

2026

Industrial Margin Stress

2026

Cash Conversion Deficit

2025

Industrial Margin Stress

2025

Working Capital Expansion

2025

Cash Conversion Deficit

2024

Working Capital Expansion

2024

Inventory Stress

2024

Working Capital Expansion

2024

Cash Conversion Deficit

Key Financials (INR Cr)

Revenue Trend
Growingโ†‘
Profitability
Improvingโ†‘
Cash Generation
Weakeningโ†“
Debt Trend
Risingโ†‘
PeriodRevenueEBITDANet ProfitCFODebt
FY202692,33929,45221,01818,4642,186
FY202584,14228,50835,05217,62791
FY202479,56828,97520,75117,17911
FY202378,49927,71819,47718,87839
FY202267,04122,49515,50315,776-
3Y Growth Snapshot+18%+6%+8%-2%+5533%
Sentinel Forensic AssessmentALGORITHMIC RISK PROFILE โ€ข NON-ADVISORY
Fundamental Status

Business quality remains stable.

Forensic Pressure

Current forensic pressure is elevated and stable.

Primary Risk Vectors

Key risks remain concentrated in growth sustainability and operating leverage.

The risk profile is Early Signals and currently deteriorating. Recent structural triggers in earnings quality suggest a building pressure on the underlying framework. Material forensic traces are visible in operational margins and profitability metrics, indicating a progressive erosion of structural stability. Strategic vigilance is advised as structural decay is accelerating.

MARKET EXPECTATION ENGINE
BALANCED EXPECTATIONS
๐Ÿ’ก

How to read this

We calculate the future growth rate the market is currently expecting and compare it to the company's historical delivery. A higher required growth target indicates more demanding market expectations and elevated expectation risk.

Sentinel InsightsThe market expects future growth in line with the company's historical delivery. Current market expectations appear balanced relative to the business's track record, representing standard expectation risk.

Market-Implied Growth13.4%Future Growth Needed
Historical Delivery1.5%Actual Past Growth
Expectation Gap+12.0%Growth Jump Needed
Expectation Risk Score64/100Price Risk Score
CONSERVATIVE (-7%)BALANCEDDEMANDING (22%)
Historical (1.5%)
Market (13.4%)
Valuation Summary

Using the Discounted Cash Flow (DCF) model, the market is pricing ITC for 13.4% long-term growth versus 1.5% historical delivery. Current expectations appear demanding, and historical fundamentals provide strong support.

Business Delivery Capacity

Performance quality vs historical benchmarks
Historical Delivery Audit
Revenue Growth SupportObserved CAGR vs cost of capital baseline
1.5% CAGR
โœ“ Achieved
Operating Profitability SupportEBIT margins compared to historical standards
32.1% Margin
โœ— Weak Margin
Cash Flow Generation SupportOperating cash flow conversion and support cushion
55.2% Conv
โœ“ Positive
Capital Leverage RiskLeverage indicators and solvency pressure
Pressure
โœ— Leverage Risk
Delivery Capacity Index
55/100
MODERATE CAPACITY

Historical business performance currently provides moderate support for the market's implied growth assumptions. Improvement in revenue growth and operating efficiency would strengthen expectation support.

WHY IS EXPECTATION RISK ELEVATED?

Risk Drivers:
โœ“Expensive valuation regime
โœ“Weak profitability support

Valuation Context

Historical Valuation59th percentile
Cash Yield Support4.56% (Moderate)
Sector Premium-28% EV/EBITDA
Current Valuation RegimeBalanced

WHAT MUST HAPPEN FOR CURRENT PRICE TO BE CORRECT?

MARKET REQUIRED METRICS
Assumption MetricRequired (To justify current price)Historical Delivery (Average)Fulfillment Assessment
Revenue Growth (CAGR)13.4%1.5%Demanding
Operating Margin (EBIT)30.3%32.1%Achievable
Free Cash Flow Conversion58.3%55.2%Demanding

*Required metrics indicate the operating efficiency and revenue expansion parameters that must be sustained long-term to justify the current stock price.

Advanced Valuation Analytics
Sentinel Expectation Assessment

The current valuation assumes business performance broadly in line with the company's historical record. Historical operating performance currently provides partial evidence that these expectations are sustainable. Continued stronger profitability would be required to justify current pricing.

๐Ÿ’ก

How to read Market Structure

Flagium separates Business Risk from Market Structure. Business analysis explains what is happening inside the company. Market Structure measures how investors are behaving through price trends, momentum, participation, and institutional activity. Divergences between the two often reveal important transitions before they become obvious.

Market Structure
STAGE 4
DECLININGBEAR CYCLE
Stage Progress
Measures the progress of the stock's current price, volume, and momentum characteristic alignments.
0%
TrendDeclining
MomentumNeutral
ParticipationNeutral
A/D FlowDeteriorating
Sentinel Market Insight

The stock remains in a confirmed Stage 4 declining phase. Institutional participation has also deteriorated, compounding the weak trend as momentum continues to deteriorate. Current price action does not yet confirm a structural recovery.

What Is Driving Market Structure?

Market Drivers
โœ—Long-term trend remains below the 150DMA
โœ—Long-term trend remains below the 200DMA
โœ—RS continues to lag the market
โœ—Institutional flow has deteriorated
โœ—Momentum remains negative
Summary
๐ŸŸกPartial Confirmation

Market structure shows partial alignment with the underlying fundamental risk profile.

Weinstein Stage Analysis

S1
Accumulation
S2
Advancing
S3
Distribution
S4
Declining
Stage Lifecycle
Stage Progress
0%
Readiness LabelLow (Early Base Consolidation)
Regime Sessions43 Sessions
Transition Probability0% Low
Measures the alignment and consistency of the stock's price trend relative to its historical volume volatility.
0.6336ฯƒ Weak
Trend & Strength
Trend QualityDeteriorating
150 DMA Slope-4.2648%
Participation & Volume
Avg Turnover (200D)โ‚น614.7 Cr
Liquidity RatingLiquid
ParticipationWeak

Momentum & Institutional Flow

Price Momentum
Momentum StrengthWeakening momentum trend
Price momentum score in standard deviations (ฯƒ). Readings beyond ยฑ2.0ฯƒ indicate extreme momentum shifts.
-0.1930ฯƒ
Universe Rank
#1743 of 2792Bottom 37.57% in momentum strength
Institutional Accumulation
21D Flow Score
21-day cumulative institutional flow score in standard deviations (ฯƒ).
+0.17ฯƒ
7D Flow TrendDeteriorating
ITC

Market Structure Analysis

Explore how each market indicator contributes to the current stage classification.

No market structure history available.
Methodology & Disclaimer

These analytics are derived from quantitative analysis of historical price, volume, and market participation data and are intended solely for informational and research purposes. They do not constitute investment advice, recommendations, or guarantees of future performance.