METHODOLOGY WALKTHROUGH: FOR EDUCATIONAL DEMONSTRATION ONLY. NOT INVESTMENT ADVICE.

UJJIVANSFBBankingFinancial Safety Model
15th April 2026

Ujjivan Small Finance Bank

We track 12 quarters of structural velocity to detect systemic stress that may not yet be reflected in market valuation metrics.

Peak Risk Score
38/ 100
Scale: 0 = Clean • 100 = Severe Risk (Lower is safer)
Risk ClassModerate Risk
Peak Valuation—Pre-Crisis High
Trough / Resolution—Post-Default Market
Default Exposure—Admitted Claims
Flagium Risk Score (Left Axis: 0–100)
Multi-Quarter Risk vs. Stock Trajectory
0255075100Elevated Risk Threshold (65)Moderate Band (45)Q1Q2Q3Q4Q5Q6Q7Q8Q9Q10Q11Q12FlagiumAI • Systematic Corporate Health Monitoring (flagiumai.com)
Systematic Watermark: FlagiumAI • Systematic Corporate Health Monitoring
•

Structural risk reflects underlying balance sheet trends over a multi-quarter window.

Key Engine Signals & Trigger Factors

Primary forensic signals contributing to the 38/100 peak risk score

Signal Attribution
✓

NIM Stabilization

Net Interest Margins recovering after credit cycle stress.

✓

Asset Quality Trend

GNPA trend is downward over the last 8 quarters.

✓

Capital Adequacy

CRAR remains significantly above regulatory minimums.

✕

Provisioning Load

Legacy conservative provisioning weighting the final score.

Forensic Pillar Evaluation

Status across all 6 core analysis pillars in the sector model.

01. Specialized (Bank)Moderate

Historical GNPA stress still dragging on 12Q window.

02. Liquidity (LCR)Stable

Liquidity Coverage Ratio exceeds 150%.

03. Capital SafetyStable

Tier-1 capital provides strong structural buffer.

04. Earnings (NIM)Stable

Net Interest Margins showing multi-quarter recovery.

05. Sector RelativeStable

Asset quality better than SFB sector median.

06. GovernanceStable

Regulatory compliance & board integrity remains clean.

Key Trigger Signals & Disclosures

Algorithmic trigger conditions and statutory data points.

Pillar 1: Specialized (Banking)

TRIGGERED

GNPA Trajectory Delay

Trigger Condition:

GNPA > 3% with 12Q Persistence

The engine tracks how long asset quality stress stays in the balance sheet. Recovery is being rewarded with a score drop.

Filing Source:Quarterly Basel III Disclosures
#GNPA Ratio#Provision Coverage Ratio

Forensic Analysis Takeaway

Key Lesson for Institutional & Public Investors

"Banking risk is concentrated in the specialized asset quality layer (Pillar 1). Superior capital adequacy (Pillar 3) prevents the score from entering the High-Risk band."

Evaluated by Flagium Quantitative EWS Backtest Engine

Live Systematic Surveillance

Monitor 3,000+ Listed Indian Equities for Early Forensic Anomalies

FlagiumAI continuously scans active NSE & BSE quarterly results, XBRL filings, and balance sheet disclosures using these deterministic rule engines.

Run an Equities Health Check →
EWS Engineering & Methodology

Explore the Forensic Methodology Behind the EWS Score

Discover how Flagium's 6-pillar framework, 29 forensic flags, sector capacity models, and interaction multipliers quantify balance sheet stress and credit deterioration across Indian equities.