APEX
NSE↗BSE↗Small Cap
Apex Frozen Foods Limited
FMCG›Food Products›Seafood
Current Price₹306.45(+1.22%)
Market Cap₹958 Cr
Analysis WindowQ1 FY27
Last Updated28 Oct 2026
Flagium AI Risk Score
Risk Score measures the severity of detected structural financial risks using Flagium's quantitative risk framework. A lower score indicates fewer or less severe detected risks (0 = Minimal Risk, 100 = Severe Risk). Quarter-to-quarter changes reflect changes in the underlying risk signals, not investment recommendations.
13/ 100
Scale: 0 = Clean • 100 = Severe Risk (Lower is safer)42nd Percentile · Sector
Risk ClassStable
Risk Trend
Early DeteriorationQoQ Delta +5 pts
Business🟢 Stable
Primary DriverUniversal Inventory Divergence
Valuations✓ Conservative
Expectation Gap+38.2%Valuation Risk: Low
Market Structure○ Topping
Stage 36 sessions

Improving fundamentals and stabilizing technical baseline. Base building process active. Valuations remain conservative and supported by current metrics.

Market Alignment🟠MixedMarket context is currently mixed, with conflicting price structure and flow signals.

SENTINEL REVIEW

Apex Frozen Foods Limited (APEX)•Updated yesterday

EXECUTIVE FORENSIC DIAGNOSIS
27 Sept 2026

🛡️ Sound Structural Profile: In FY2026, Apex Frozen Foods Limited swung to a reported net profit of ₹38.8 Cr from a loss of ₹3.9 Cr in the prior year, reflecting a 902.1% YoY improvement in reported earnings. This earnings recovery is supported by strong operating cash flows of ₹95.8 Cr, with a CFO/PAT ratio of 2.47 indicating cash-backed profitability. Historical monitoring signals around inventory stress and margin compression are currently easing as revenue momentum improves and cash generation strengthens. Balance sheet integrity remains firm, with D/E at 0.01 and operating cash flows of ₹95.8 Cr providing substantial financial capacity despite a 92.2% YoY decline in total debt. Temporary working-capital friction—reflected in receivable days rising to 57.6 and a 7.1% operating leverage gap—remains contained, keeping Apex Frozen Foods Limited within Flagium’s stable surveillance range.

WHAT CHANGED THIS QUARTER
  • ✗Risk score deteriorated (QoQ change: +5 pts)
  • ✗Profitability margins remain stressed
  • ✓Working Capital Expansion resolved this quarter (8 pts)
  • ✗New risk trigger: Universal Inventory Divergence (+11.5 pts)
  • ✓Growth expectations are conservative
  • ✓Market structure is neutral/stabilizing
  • ✗Institutional flow regime is Neutral (-0.21σ)
  • ✗Share price is down -8.9% this quarter (from ₹336.5 on 30 Sept to ₹306.45)
DUE DILIGENCE CHECKLIST
  • 🔴Investigate Universal Inventory Divergence and balance sheet impact
  • 🟢Working Capital Expansion resolved in latest filing; verify sustainability in next filing
  • 🟢Maintain routine quarterly surveillance; no governance escalation required
RISK CONTRIBUTORS
  • 7.7 ptsBalance Sheet Stress
  • 5.3 ptsGrowth Sustainability
NEED CLARIFICATION ON THIS QUARTER'S AUDIT?

Divergence Radar

BUSINESS STRENGTH87/100
VALUATION ATTRACTIVENESS (MARGIN OF SAFETY)52/100
MARKET TREND STRUCTURE40/100
INSTITUTIONAL FLOW ACCUMULATION45/100

Structural Matrix

Valuation
Business Quality
Attractive
Balanced
Demanding
Strong
Moderate
Weak
🟢
Profile: STRONG × ATTRACTIVE VALUATION

Risk vs Price Timeline
Visualizing the historical relationship between the structural risk score and stock price movement over time.

Loading Chart
Share Price
Risk Score (0-100)
Market Performance
₹306.45(+1.22%)
1M Divergence-2.82%
DurationPerf.Sector AvgDivergence
1 Week-1.86%-1.46%-0.4%
1 Month-9.51%-6.69%-2.82%
6 Months-34.35%+6.82%-41.17%
1 Year+29.04%+8.93%+20.12%
2 Year+28.63%+47.64%-19.01%
3 Year+46.67%+125.5%-78.83%

Business Analysis Methodology

Business analysis focuses on structural risk inside the company. Flagium monitors earnings quality, balance sheet strength, liquidity, governance, competitive position, and growth sustainability to identify areas where risk may be increasing or decreasing before it becomes obvious in reported results.

Flagium AI Risk Score13 / 100Riskier than 42% of Sector Peers
Risk Class
Stable
Risk Trend+5 QoQ · Early DeteriorationRisk score deteriorated (+5 pts)
Stress MomentumRising (1 Qtr)Deteriorating for 1 qtr
Severe Risk Chance5%
Low / Manageable
Interpretation

Financial profile remains stable for now. Weakness is detected in balance sheet stress. No immediate concerns are visible. Risk is increasing at a faster pace.

Risk Score Composition

Absolute point contribution of each forensic risk driver to the final composite risk score.
Balance Sheet Stress
+7.7 pts
Growth Sustainability
+5.3 pts
Final Composite Risk13 / 100

Investment Risk Thesis

Historical Trend

Current risk score has risen from 8 → 13 over 14 quarters.

Expected Direction
WATCH
Primary Deterioration Drivers
NEWUniversal Inventory Divergence
+11.5 pts
NEWIndustrial Margin Stress
+8 pts
RESOLVEDWorking Capital Expansion
-8 pts
What to Watch Next Quarter
  • Inventory turnover
  • Operating profit margins

Risk Drivers (Active Warnings)

Earning Quality
■Universal Inventory Divergence
HIGHAccelerating
■Industrial Margin Stress
MEDIUMAccelerating
Decaying / Resolved Signals (12Q Surveillance)
✓ Low Interest Coverage (Q3-FY25)✓ Profit Collapse (Q3-FY25)✓ Inventory Stress (Q2-FY25)

Primary Driver & Insights

Key Contributor
Earning Quality
■Universal Inventory DivergenceHIGH
Forensic Analyst Insight

Asset turnover is slowing down due to inventory accumulation. This indicates potential channel stuffing or weaker demand in core product segments.

Advanced Business Analytics

Active Risk Objects (10)Free Preview (2 of 10)

CriticalHigh
[F15]Universal Inventory Divergence
Earnings QualityQuarterlyActive for 1 Qtr
Framework: XBRL Quarterly
Inv DivergenceHigh Tier
+18.4 ppDSI +26.1%
Signal MomentumAccelerating
Historical BaselineStatutory Filing Baseline
Empirical Trigger

APEX: Inventory growth outpaced Revenue growth by +18.4 pp (Inventory holding ratio increased +26.1%).

Forensic Implication

Stock is piling up in the warehouse. Inventory turnover is slowing down dangerously.

Statutory XBRLFiling Period: Q1 FY2027
[M4]Industrial Margin Stress
Earnings QualityQuarterlyActive for 2 Qtrs
Framework: XBRL Quarterly
EBITDA MarginHigh Tier
12.6%↑ 318 bps
Signal MomentumAccelerating
Historical Baseline12-Qtr Median: 3.7%
Empirical Trigger

APEX: Raw material costs consumed an additional 3.1% of revenue YoY.

Forensic Implication

Early signs of margin erosion. Input costs are beginning to eat into core profits.

Statutory XBRLFiling Period: Q1 FY2027
🔒
⭐ Pro Forensic Intelligence

Unlock All 10 Forensic Signals (8 Additional Warnings Gated)

Free accounts preview the top 2 highest-impact warning signals. Upgrade to Flagium Pro to inspect all 10 active forensic detectors, multi-quarter duration streaks, and financial stress metrics for Apex Frozen Foods Limited.

Unlock with Pro Free →🎁 3-Month Free Trial Available

Statutory Note: Forensic signals are algorithmic quantitative observations derived from publicly filed XBRL disclosures and do not constitute allegations of legal misconduct or investment recommendations.

Unlock Interactive Signal Evidence Dossier

Access complete multi-quarter financial evidence, 5-KPI snapshot strips, diagnostic hypotheses, and 1-page forensic PDF dossiers for Apex Frozen Foods Limited.

Risk Trajectory
Historical 12-quarter risk trend (Q-11 to Q0) followed by a 2-quarter predictive funnel (Q+1, Q+2).
Loading Chart
Business Stability
Key indicators of structural risk, cash buffer capability, and risk progression.
Shock ResistanceHigh
Severe Risk ChanceLow
Financial StabilityHigh
Margin of SafetyHigh
Forensic Benchmark Context: FMCG (n=102 peers)

Structural Risk Attribution

Auditable forensic risk attribution explaining why the Flagium AI Risk Score changed between quarters. Deconstructs the score delta into new triggers, severity escalations, cross-pillar contagion overlays, and rules no longer triggered in the latest quarter.

Deterministic quarter-on-quarter causal decomposition grounded in statutory exchange filings.

Peer Benchmark:FMCG(n=102 peers)
Median Risk: 18/100Position: 42th Percentile

Historical Trajectory (12Q)

← Swipe older12Q window
0/100
Base
5/100
10/100
5/100
35/100
BREAK
30/100
25/100
20/100
15/100
10/100
8/100
13/100
LATEST
8➔13/100
▲5-point deterioration(Q4 FY26 ➔ Q1 FY27)
Auditable forensic risk attribution explaining why the Flagium AI Risk Score changed between quarters.
Executive Synthesis:

Risk deteriorated moderately (+5.0 pts), driven by new Universal Inventory Divergence (+11.5 pts) and new Industrial Margin Stress (+8.0 pts), partially offset by Working Capital Expansion relief (-8.0 pts).

Reconciliation Bridge· Swipe ➔
Deterministic Statutory Flow
Base8Q4 FY26
➔
+ New Stress+19.52 flags
➔
- Resolved-81 flag cleared
➔
Scaling & Drift
Net calibration combining economic pillar capacity ceiling (+0.5 pts) and temporal volatility dampening (-7 pts).
-6.5Pillar Cap & Drift
➔
Terminal13+5 net · Q1 FY27
What Changed This Quarter3 Active Catalysts
New Stress (2 Flags)
+11.5 pts
Balance Sheet Stress·HIGH Risk
• Trigger:Inventory accumulated faster than sales throughput, signalling working capital lockup.
Revenue YoY:-0.7%
+8 pts
Growth Sustainability·MEDIUM Risk
• Trigger:Operating margins contracted under input cost or overhead pressure, breaching threshold.
Operating Margin:6.4% → 11.0%Revenue YoY:-0.7%
Normalized & Resolved (1 Flag)
-8 pts
Balance Sheet Stress·Below Risk Threshold
• Cause:Trade debtor collections accelerated, reducing receivables-to-revenue divergence.
Revenue YoY:-0.7%
Risk Pillar Changes
Net shift in risk score points contributed by each fundamental economic pillar between the two quarters.
6 Fundamental Pillars
Balance Sheet Stress+3.5 pts
Q4 FY26: 8→Q1 FY27: 11.5
Competitive Position—
Q4 FY26: 0→Q1 FY27: 0
Earnings Quality—
Q4 FY26: 0→Q1 FY27: 0
Governance—
Q4 FY26: 0→Q1 FY27: 0
Growth Sustainability+8 pts
Q4 FY26: 0→Q1 FY27: 8
Solvency—
Q4 FY26: 0→Q1 FY27: 0

12Q Structural Regimes & Inflections

Deterministic macro trajectory milestones
STRUCTURAL BREAK — Q2 FY255 → 35 | +30 pts

Risk deteriorated materially (+30.0 pts), driven by new Inventory Stress (+18.0 pts) and new Profit Collapse (+9.6 pts).

Forensic Trajectory Shifts:
•New Forensic Triggers: 4 new risk signals emerged: Inventory Stress, Profit Collapse, Low Interest Coverage
•Inventory YoY: +15.1%
•Revenue YoY: -17.1%
•PAT YoY: to loss (N/M)

Business Resilience & Benchmark Context

Overall: STRONG
Solvency(10)Excellent★★★★★
█████100th %ile
Governance(10)Excellent★★★★★
█████100th %ile
Earnings Quality(10)Excellent★★★★★
█████100th %ile
Balance Sheet Stress(6.2)Fair★★★☆☆
███░░62th %ile
Competitive Position(10)Excellent★★★★★
█████100th %ile
Growth Sustainability(4.7)Weak★★☆☆☆
██░░░47th %ile

PEER COMPARISON MATRIX

Ranked surveillance & credit risk comparison against sector peers

Risk profile is broadly aligned with the Sector Mean (18).

* Peer comparison is based on risk signals, not valuation or returns.

Unlock 5-Year Forensic Divergence Cockpit

Access multi-year visual divergence charts (EBITDA vs CFO Cash Gap, Receivables Decoupling Spread, and Debt vs FCF Burn) for Apex Frozen Foods Limited.

FINANCIAL STATEMENTS

Financial SummaryAudited · Standalone
Operating Margin (OPM)
7.7%
Growing↑
Cash Conversion (CCC)
95 Days
Growing↑
Debt / Equity Ratio
0.01x
Improving↓
Revenue Trend
₹948 Cr
Growing↑
Swipe for all periods ⇆
MetricFY2026FY2025FY2024FY2023FY20223Y CAGR
Structural triggers––
Revenue9488188071,072927-4%
growth % YoY+15.9%+1.3%−24.7%+15.6%——
EBITDA72.929.744.484.892.1-5%
margin %7.7%3.6%5.5%7.9%9.9%—
Net Profit38.83.914.635.941.1+3%
margin %4.1%0.5%1.8%3.3%4.4%—
CFO96501112128-8%
CFO / Net Profit2.47x12.94x0.76x3.38x0.69x—
Debt67310791—-60%
Structural triggers first appear in FY2024 (ringed).

Working Capital & Forensic Monitor

Operating Cycle Disclosures·8 Fiscal Years

Cash Conversion Cycle
95 days-34d YoY
Receivables:-15d
Inventory:-20d
Payables:-1d
Net Working Capital
₹246 Cr
5-Year Average Cycle: 112 days
Earnings-to-Cash Divergence
₹-57 Cr
PAT − CFO (Cash Surplus)
5Y Cum: ₹-172 Cr
Accrual Quality Monitor
Clean (Cash Backed)
Accruals: -9.44% of Avg Assets

Working Capital Schedule (INR Cr)

Metric / RatioFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Trade Receivables(₹ Cr)
109127107112————
Inventories(₹ Cr)
167188194180————
Trade Payables(₹ Cr)
29261017————
Net Working Capital(₹ Cr)
246289291275————
Working Capital / Sales(%)
25.9%35.3%36.0%25.6%————

Cash Conversion & Operating Cycle (Days)

Metric / RatioFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash Conversion Cycle (CCC)(days)
95d129d131d93d————
Debtor Days (DSO)(days)
42d57d48d38d————
Inventory Days (DIO)(days)
64d84d88d61d————
Creditor Days (DPO)(days)
11d12d5d6d————

Forensic Accounting Monitor & Divergences

Metric / RatioFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Receivable Growth vs Sales (Δ)(%)
-30.5%+17.4%+20.2%—————
Inventory Growth vs Sales (Δ)(%)
-27.1%-4.7%+32.5%—————
Asset Growth vs Sales (Δ)(%)
-19.3%-4.5%+27.9%—————
Earnings-to-Cash Divergence (PAT - CFO)(₹ Cr)
-57-463-8513———
Accrual Ratio (Accruals / Avg Assets)(%)
-9.4%-7.4%0.6%-13.9%————
Operating Cash Realisation (CFO / EBITDA)(%)
180.7%894.6%57.1%239.4%50.6%———
Capitalisation Intensity (CWIP / Assets)(%)
————————

Industry Intelligence

FMCG Sector KPIs
Gross Margin
ⓘ
Q1 FY2027
Current30.9%
QoQ Change-310 bps↓ Profitability contraction
YoY Change+100 bps↑ Operating efficiency gains
Industry Median48.5%

Understanding FMCG KPIs

Gross Margin: Revenue minus cost of materials as % of revenue. Measures pricing power. Learn More →
Shareholding Pattern & Pledging Monitor12QZero Pledge
Ownership structure stable
Promoter holding 72.62% unchanged across 12 quarters · zero pledge or encumbrance · institutional holding 5.43%
Q2 FY2027 · latest disclosed quarter
Net Capital Flow (Q2 FY2027):FII -1.01 ppDII 0 ppPromoters 0 ppPublic +1.01 pp
FII+DII Net: -1.01 pp
Latest Ownership Distribution (Q2 FY2027)100.00%
Promoters (72.62%)
FII (4.82%)
DII (0.61%)
Public (21.94%)
Quarterly Progression
4 unchanged — Promoters 72.62% · Government 0.00% · Promoter Pledge (% Prom) 0.00% · Total Pledged (% Eq) 0.00% across 12 quarters

* Sourced from quarterly shareholding pattern disclosures filed under Regulation 31 of SEBI (LODR) Regulations. Pledged shares include encumbrances, non-disposal undertakings (NDU), and liens.

🎙️

Concall & Management Takeaways

Investor Earnings Call Transcripts & Tone Analysis

No investor earnings call transcripts transcribed for this scrip.

Earnings call intelligence is automatically populated when companies conduct quarterly earnings calls with institutional investors and publish transcripts.

Sentinel Forensic AssessmentALGORITHMIC RISK PROFILE • NON-ADVISORY
Fundamental Status

Business quality remains strong.

Forensic Pressure

Current forensic pressure is elevated and stable.

Primary Risk Vectors

Key risks remain concentrated in growth sustainability and operating leverage.

The structural architecture is currently robust. Capital resilience buffers in balance sheet stress remain well-maintained against forensic benchmarks. Systematic scans of core structural metrics confirm the absence of material structural stress. Strategic vigilance is advised as structural decay is accelerating.

Market Expectation Engine

CONSERVATIVE EXPECTATIONS

Investor Translation • What the market price is expecting

Expectation Engine

At the current price of ₹306, the market expects this company to grow its net profits by 4.7% every year for the next 5 years. If you think the company will grow faster than 4.7%, current market prices reflect a discount relative to that growth assumption.

Sentinel Takeaway:The market currently expects future growth below the company's historical delivery record. Expectations appear conservative relative to the business's track record, resulting in lower expectation risk.

Market-Implied Growth4.7%Future Growth Needed
Historical Delivery15.0%Actual Past Growth
Expectation Gap-10.3%Growth Jump Needed
Expectation Risk16/100Price Risk Score
CONSERVATIVE (-7%)BALANCEDDEMANDING (22%)
Historical (15.0%)
Market (4.7%)
Valuation Summary

Using the Discounted Cash Flow (DCF) model, the market is pricing APEX for 4.7% long-term growth versus 15.0% historical delivery. Current expectations appear achievable, and historical fundamentals provide strong support.

Business Delivery Capacity

Performance quality vs historical benchmarks
Historical Delivery Assessment
Revenue Growth SupportObserved CAGR vs cost of capital baseline
15.0% CAGR
✓ Achieved
Operating Profitability SupportEBIT margins compared to historical standards
2.9% Margin
✗ Weak Margin
Cash Flow Generation SupportOperating cash flow conversion and support cushion
324.0% Conv
✓ Positive
Capital Leverage RiskLeverage indicators and solvency pressure
Clean
✓ Clean
Delivery Capacity Index
75/100
HIGH CAPACITY

Historical business performance currently provides robust support for the market's implied growth assumptions. Improvement in revenue growth and operating efficiency would strengthen expectation support.

WHY IS EXPECTATION RISK ELEVATED?

Risk Drivers:
✓Weak profitability support

Valuation Context

Historical Valuation59th percentile
Cash Yield Support9.31% (Strong)
Sector Premium-26% EV/EBITDA
Current Valuation RegimeConservative

WHAT MUST HAPPEN FOR CURRENT PRICE TO BE CORRECT?

MARKET REQUIRED METRICS
Assumption MetricRequired (To justify current price)Historical Delivery (Average)Fulfillment Assessment
Revenue Growth (CAGR)4.7%15.0%Achievable
Operating Margin (EBIT)7.0%2.9%Demanding
Free Cash Flow Conversion134.8%324.0%Achievable

*Required metrics indicate the operating efficiency and revenue expansion parameters that must be sustained long-term to justify the current stock price.

Advanced Valuation Analytics
Sentinel Expectation Assessment

The current valuation assumes business performance below the company's historical record. Historical operating performance currently provides partial evidence that these expectations are sustainable. Continued stronger profitability would be required to justify current pricing.

Market Structure Methodology

Flagium separates Business Risk from Market Structure. Business analysis explains what is happening inside the company. Market Structure measures how investors are behaving through price trends, momentum, participation, and institutional activity. Divergences between the two often reveal important transitions before they become obvious.

Market Structure
STAGE 3
TOPPING OUTPROFIT TAKING
Stage Progress
Measures the progress of the stock's current price, volume, and momentum characteristic alignments.
0%
TrendDistribution
MomentumNeutral
ParticipationNeutral
A/D FlowNeutral
Sentinel Market Insight

The stock remains in a confirmed Stage 3 distribution phase. Institutional participation remains neutral, while trend quality stays weakening and momentum is beginning to decay. Current price action does not yet confirm a decisive breakdown or a renewed advance.

What Is Driving Market Structure?

Market Drivers
✗Long-term trend remains below the 150DMA
✗Long-term trend remains below the 200DMA
✗RS continues to lag the market
○Institutional flow remains neutral
✗Momentum remains negative
Summary
🟠Mixed

Market context is currently mixed, with conflicting price structure and flow signals.

Market Cycle Stage Analysis

Stan Weinstein 4-Stage Cycle
S1
Base Building(Institutional accumulation & base building)
S2
Strong Uptrend(Ideal breakout & momentum zone)
S3
Topping Out(Institutional distribution & profit taking)
S4
Downtrend(Elevated capital erosion risk)
Stage Lifecycle
Stage Progress
0%
Readiness LabelLow (Early Base Consolidation)
Regime Sessions6 Sessions
Transition Probability0% Low
Measures the alignment and consistency of the stock's price trend relative to its historical volume volatility.
0.0934σ Weak
Trend & Strength
Trend QualitySoftening
150 DMA Slope-1.5906%
Participation & Volume
Total rupee value of shares actually delivered into buyers' Demat accounts today (excluding intraday trades). Delivery % indicates what portion of today's total trade was held as delivery rather than squared off intraday.
₹0.8 Cr27.25% Delivery (Day-Trading Heavy)
Compares the 21-day average delivery turnover against the 200-day long-term baseline. Delivery expansion above baseline confirms a structural accumulation trend.
▼ 78.1% (21D vs 200D Avg)Delivery Volume Drying Up
Avg Turnover (200D)
The 200-day average daily traded turnover in ₹ Crore. Represents baseline trading depth and capacity to enter or exit positions with minimal slippage.
₹32.9 Cr
Liquidity Rating
Categorizes trading liquidity based on 200-day average turnover: Liquid (≥₹100 Cr/day), Low Liquidity (₹50–₹100 Cr/day), or Illiquid (<₹50 Cr/day) for sizing and slippage risk control.
Illiquid (High Slippage Risk)
Participation
Evaluates current volume participation against historical baseline turnover. Healthy (≥1.2x) confirms active broad-market sponsorship, while Weak (<0.8x) indicates lack of volume conviction.
Weak

Momentum & Institutional Flow

Price Momentum
Momentum StrengthWeakening momentum trend
Price momentum score in standard deviations (σ). Readings beyond ±2.0σ indicate extreme momentum shifts.
-0.5138σ
Universe Rank
#1946 of 2259Bottom 13.86% in momentum strength
Institutional Accumulation
21D Flow Score
21-day cumulative institutional flow score in standard deviations (σ).
-0.21σ
7D Flow TrendNeutral
APEX
STAGE 3 • TOPPING
—
C:—
Loading Market Structure Data...

Methodology & Regulatory Disclaimer

Flagium AI is an automated financial data analytics and research platform providing quantitative risk, forensic, and valuation analytics for informational and educational purposes only. Flagium AI is not registered with SEBI as a Research Analyst or Investment Adviser under SEBI regulations. These analytics do not constitute financial planning, investment advice, or recommendations to buy, sell, or hold any security.

Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Please consult a SEBI-registered Investment Adviser before acting on any data presented.

📬 Flagium Risk Brief — Track forensic risks on APEX & 3 market anomalies weekly

See a sample issue →