APOLLOTYRE
NSE↗BSE↗Large Cap
Apollo Tyres Limited
Automobile and Auto Components›Auto Components›Tyres & Rubber Products
Current Price₹387.1(+0.99%)
Market Cap₹24,487 Cr
Analysis WindowQ1 FY27
Last Updated28 Oct 2026
Flagium AI Risk Score
Risk Score measures the severity of detected structural financial risks using Flagium's quantitative risk framework. A lower score indicates fewer or less severe detected risks (0 = Minimal Risk, 100 = Severe Risk). Quarter-to-quarter changes reflect changes in the underlying risk signals, not investment recommendations.
10/ 100
Scale: 0 = Clean • 100 = Severe Risk (Lower is safer)38th Percentile · Sector
Risk ClassStable
Risk Trend
ImprovingQoQ Delta -2 pts
Business🟢 Stable
Primary DriverIndustrial Margin Stress
Valuations✓ Conservative
Expectation Gap+62.3%Valuation Risk: Low
Market Structure✗ Weak
Stage 436 sessions

Institutional accumulation regime. Strong business quality combined with supportive market trend. Valuations remain conservative and supported by current metrics.

Market Alignment🔴DivergingPrice structure remains weak despite stable underlying financial risk.

SENTINEL REVIEW

Apollo Tyres Limited (APOLLOTYRE)•Updated yesterday

EXECUTIVE FORENSIC DIAGNOSIS
27 Sept 2026

🚨 Structural Deterioration Signature: In FY2026, Apollo Tyres Limited is experiencing severe operating deterioration, marked by a 95.74% YoY deterioration in reported net profit and a 360 bps compression in EBIT margin to 5.9%. Profitability is being eroded by cost-push pressure, with core operating margins under structural stress and expenses growing significantly faster than revenue. This margin compression is compounded by operational friction: a 256 bps decline in EBITDA margin, a 763 bps spike in raw material costs, and a 27.9% drop in operating cash flow to ₹3,667 Cr. Against this liquidity strain, total debt expanded 22.1% to ₹2,631 Cr, pushing interest coverage down to 1.38x and entering Flagium's heightened surveillance range.

WHAT CHANGED THIS QUARTER
  • ✓Risk score improved (QoQ change: -2 pts)
  • ✗Profitability margins remain stressed
  • ✗New risk trigger: Industrial Margin Stress (+9.6 pts)
  • ✓Growth expectations are conservative
  • ✗Market structure is declining (Stage 4)
  • ✓Institutional flow regime is Accumulation (0.32σ)
  • ✗Share price is down -4.3% this quarter (from ₹404.7 on 30 Sept to ₹387.1)
DUE DILIGENCE CHECKLIST
  • 🔴Investigate Industrial Margin Stress and balance sheet impact
  • 🟠Track earnings quality and working capital trends in next filing
  • 🟢Maintain routine quarterly surveillance; no governance escalation required
RISK CONTRIBUTORS
  • 9.6 ptsGrowth Sustainability
NEED CLARIFICATION ON THIS QUARTER'S AUDIT?

Divergence Radar

BUSINESS STRENGTH90/100
VALUATION ATTRACTIVENESS (MARGIN OF SAFETY)52/100
MARKET TREND STRUCTURE15/100
INSTITUTIONAL FLOW ACCUMULATION58/100

Structural Matrix

Valuation
Business Quality
Attractive
Balanced
Demanding
Strong
Moderate
Weak
🟢
Profile: STRONG × ATTRACTIVE VALUATION

Risk vs Price Timeline
Visualizing the historical relationship between the structural risk score and stock price movement over time.

Loading Chart
Share Price
Risk Score (0-100)
Market Performance
₹387.1(+0.99%)
1M Divergence+6.05%
DurationPerf.Sector AvgDivergence
1 Week-5.6%-1.46%-4.14%
1 Month-0.64%-6.69%+6.05%
6 Months-5.22%+6.82%-12.04%
1 Year-22.74%+8.93%-31.66%
2 Year-19%+47.64%-66.65%
3 Year+6.1%+125.5%-119.4%

Business Analysis Methodology

Business analysis focuses on structural risk inside the company. Flagium monitors earnings quality, balance sheet strength, liquidity, governance, competitive position, and growth sustainability to identify areas where risk may be increasing or decreasing before it becomes obvious in reported results.

Flagium AI Risk Score10 / 100Riskier than 38% of Sector Peers
Risk Class
Stable
Risk Trend-2 QoQ · ImprovingRisk score improved (-2 pts)
Stress MomentumStable (0 Qtrs)Consecutive quarters worsening
Severe Risk Chance5%
Low / Manageable
Interpretation

Financial profile remains stable for now. Pressure is receding in growth sustainability. This indicates that forensic pressure is currently receding. Minor improvements are visible in the risk trend.

Risk Score Composition

Absolute point contribution of each forensic risk driver to the final composite risk score.
Growth Sustainability
+9.6 pts
Final Composite Risk10 / 100

Investment Risk Thesis

Historical Trend

Current risk score has risen from 0 → 10 over 13 quarters.

Expected Direction
STABLE
Primary Deterioration Drivers
NEWIndustrial Margin Stress
+9.6 pts
What to Watch Next Quarter
  • Operating profit margins

Risk Drivers (Active Warnings)

Earning Quality
■Industrial Margin Stress
HIGHAccelerating
Decaying / Resolved Signals (12Q Surveillance)
✓ Margin Compression (Q4-FY25)✓ Low Interest Coverage (Q1-FY26)✓ Profit Collapse (Q1-FY26)

Primary Driver & Insights

Key Contributor
Earning Quality
■Industrial Margin StressHIGH
Forensic Analyst Insight

Industrial Margin Stress is currently the primary contributor to forensic pressure. Ongoing monitoring of cash generation and balance sheet quality is warranted in upcoming quarters.

Advanced Business Analytics

Active Risk Objects (8)Free Preview (2 of 8)

CriticalHigh
[M4]Industrial Margin Stress
Earnings QualityQuarterlyActive for 1 Qtr
Framework: XBRL Quarterly
EBITDA MarginHigh Tier
11.2%↓ 256 bps
Signal MomentumAccelerating
Historical Baseline12-Qtr Median: 7.8%
Empirical Trigger

APOLLOTYRE: EBITDA margin compressed by 2.6 bps YoY and Raw material costs consumed an additional 7.6% of revenue YoY.

Forensic Implication

Margins are in freefall. Operating costs are growing significantly faster than revenue.

Statutory XBRLFiling Period: Q1 FY2027
[I3]Relative Growth Weakness
Earnings QualityQuarterlyActive for 3 Qtrs
Framework: XBRL Quarterly
Rev GrowthHigh Tier
12.3%Sec 12.8%
Signal MomentumDecaying
Historical BaselineSec Median: 12.8%
Empirical Trigger

Revenue growth consistently lags behind sector median (12.8%).

Forensic Implication

Earnings quality is stabilizing. The reliance on non-operational items is receding.

Statutory XBRLFiling Period: Q3 FY2026
🔒
⭐ Pro Forensic Intelligence

Unlock All 8 Forensic Signals (6 Additional Warnings Gated)

Free accounts preview the top 2 highest-impact warning signals. Upgrade to Flagium Pro to inspect all 8 active forensic detectors, multi-quarter duration streaks, and financial stress metrics for Apollo Tyres Limited.

Unlock with Pro Free →🎁 3-Month Free Trial Available

Statutory Note: Forensic signals are algorithmic quantitative observations derived from publicly filed XBRL disclosures and do not constitute allegations of legal misconduct or investment recommendations.

Unlock Interactive Signal Evidence Dossier

Access complete multi-quarter financial evidence, 5-KPI snapshot strips, diagnostic hypotheses, and 1-page forensic PDF dossiers for Apollo Tyres Limited.

Risk Trajectory
Historical 12-quarter risk trend (Q-11 to Q0) followed by a 2-quarter predictive funnel (Q+1, Q+2).
Loading Chart
Business Stability
Key indicators of structural risk, cash buffer capability, and risk progression.
Shock ResistanceLow
Severe Risk ChanceLow
Financial StabilityHigh
Margin of SafetyHigh
Forensic Benchmark Context: Automobile and Auto Components (n=94 peers)

Structural Risk Attribution

Auditable forensic risk attribution explaining why the Flagium AI Risk Score changed between quarters. Deconstructs the score delta into new triggers, severity escalations, cross-pillar contagion overlays, and rules no longer triggered in the latest quarter.

Deterministic quarter-on-quarter causal decomposition grounded in statutory exchange filings.

Peer Benchmark:Automobile and Auto Components(n=94 peers)
Median Risk: 10/100Position: 38th Percentile

Historical Trajectory (12Q)

← Swipe older12Q window
5/100
Base
0/100
5/100
0/100
5/100
0/100
25/100
BREAK
27/100
22/100
17/100
12/100
10/100
LATEST
12➔10/100
▼2-point improvement(Q4 FY26 ➔ Q1 FY27)
Auditable forensic risk attribution explaining why the Flagium AI Risk Score changed between quarters.
Executive Synthesis:

Risk improved moderately (-2.0 pts), driven by overall risk reduction across core indicators, partially offset by new Industrial Margin Stress (+9.6 pts).

Reconciliation Bridge· Swipe ➔
Deterministic Statutory Flow
Base12Q4 FY26
➔
+ New Stress+9.61 flag
➔
- Resolved00 flags cleared
➔
Scaling & Drift
Net calibration combining economic pillar capacity ceiling (-11.6 pts) and temporal volatility dampening (0 pts).
-11.6Pillar Cap & Drift
➔
Terminal10-2 net · Q1 FY27
What Changed This Quarter1 Active Catalysts
New Stress (1 Flag)
+9.6 pts
Growth Sustainability·HIGH Risk
• Trigger:Operating margins contracted under input cost or overhead pressure, breaching threshold.
Operating Margin:8.4% → 6.0%Revenue YoY:+13.3%
Risk Pillar Changes
Net shift in risk score points contributed by each fundamental economic pillar between the two quarters.
6 Fundamental Pillars
Balance Sheet Stress—
Q4 FY26: 0→Q1 FY27: 0
Competitive Position—
Q4 FY26: 0→Q1 FY27: 0
Earnings Quality—
Q4 FY26: 0→Q1 FY27: 0
Governance—
Q4 FY26: 0→Q1 FY27: 0
Growth Sustainability+9.6 pts
Q4 FY26: 0→Q1 FY27: 9.6
Solvency—
Q4 FY26: 0→Q1 FY27: 0

12Q Structural Regimes & Inflections

Deterministic macro trajectory milestones
STRUCTURAL BREAK — Q4 FY250 → 25 | +25 pts

Risk deteriorated materially (+25.0 pts), driven by new Margin Compression (+16.2 pts) and new Working Capital Expansion (+8.0 pts).

Forensic Trajectory Shifts:
•New Forensic Triggers: 3 new risk signals emerged: Margin Compression, Working Capital Expansion, Operating Leverage Stress
•Operating Margin: 6.8% → 5.9%
•Revenue YoY: +1.9%
•Receivables YoY: +14.9%

Business Resilience & Benchmark Context

Overall: STRONG
Solvency(10)Excellent★★★★★
█████100th %ile
Governance(10)Excellent★★★★★
█████100th %ile
Earnings Quality(10)Excellent★★★★★
█████100th %ile
Balance Sheet Stress(10)Excellent★★★★★
█████100th %ile
Competitive Position(10)Excellent★★★★★
█████100th %ile
Growth Sustainability(0.4)Weak★☆☆☆☆
░░░░░4th %ile

PEER COMPARISON MATRIX

Ranked surveillance & credit risk comparison against sector peers

Risk profile is broadly aligned with the Sector Mean (10).

* Peer comparison is based on risk signals, not valuation or returns.

Unlock 5-Year Forensic Divergence Cockpit

Access multi-year visual divergence charts (EBITDA vs CFO Cash Gap, Receivables Decoupling Spread, and Debt vs FCF Burn) for Apollo Tyres Limited.

FINANCIAL STATEMENTS

Financial SummaryAudited · Consolidated
Operating Margin (OPM)
11.3%
Weakening↓
Cash Conversion (CCC)
70 Days
Growing↑
Debt / Equity Ratio
0.16x
Improving↓
Revenue Trend
₹28,604 Cr
Growing↑
Swipe for all periods ⇆
MetricFY2026FY2025FY2024FY2023FY20223Y CAGR
Structural triggers–––
Revenue28,60426,21225,53124,60921,071+5%
growth % YoY+9.1%+2.7%+3.7%+16.8%——
EBITDA3,2433,4914,5243,3772,692-1%
margin %11.3%13.3%17.7%13.7%12.8%—
Net Profit1,3721,1211,7221,105639+8%
margin %4.8%4.3%6.7%4.5%3.0%—
CFO3,6671,8233,4402,1342,239+20%
CFO / Net Profit2.67x1.63x2.00x1.93x3.51x—
Debt2,6323,3773,9425,588—-22%
Structural triggers first appear in FY2025 (ringed).

Working Capital & Forensic Monitor

Operating Cycle Disclosures·10 Fiscal Years

Cash Conversion Cycle
70 days-4d YoY
Receivables:-2d
Inventory:-1d
Payables:+1d
Net Working Capital
₹5,419 Cr
5-Year Average Cycle: 63 days
Earnings-to-Cash Divergence
₹-2,295 Cr
PAT − CFO (Cash Surplus)
5Y Cum: ₹-7,345 Cr
Accrual Quality Monitor
Clean (Cash Backed)
Accruals: -8.12% of Avg Assets

Working Capital Schedule (INR Cr)

Metric / RatioFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Trade Receivables(₹ Cr)
3,1913,0622,6652,489——————
Inventories(₹ Cr)
5,4525,1314,2464,428——————
Trade Payables(₹ Cr)
3,2242,8742,9793,354——————
Net Working Capital(₹ Cr)
5,4195,3193,9323,563——————
Working Capital / Sales(%)
18.9%20.3%15.4%14.5%——————

Cash Conversion & Operating Cycle (Days)

Metric / RatioFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash Conversion Cycle (CCC)(days)
70d74d56d53d——————
Debtor Days (DSO)(days)
41d43d38d37d——————
Inventory Days (DIO)(days)
70d71d61d66d——————
Creditor Days (DPO)(days)
41d40d43d50d——————

Forensic Accounting Monitor & Divergences

Metric / RatioFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Receivable Growth vs Sales (Δ)(%)
-4.9%+12.2%+3.3%———————
Inventory Growth vs Sales (Δ)(%)
-2.9%+18.2%-7.9%———————
Asset Growth vs Sales (Δ)(%)
-2.0%-1.4%-5.2%—————+19.1%—
Earnings-to-Cash Divergence (PAT - CFO)(₹ Cr)
-2,295-702-1,718-1,030-1,600———-996197
Accrual Ratio (Accruals / Avg Assets)(%)
-8.1%-2.6%-6.3%-3.8%————-5.6%1.3%
Operating Cash Realisation (CFO / EBITDA)(%)
156.6%106.3%131.4%152.0%262.3%———103.1%48.3%
Capitalisation Intensity (CWIP / Assets)(%)
——————————
Shareholding Pattern & Pledging Monitor12QZero Pledge
Ownership structure stable
Promoter holding 36.93% (−0.41 pp across 12 quarters) · zero pledge or encumbrance · institutional holding 43.42%
Q2 FY2027 · latest disclosed quarter
Net Capital Flow (Q2 FY2027):FII 0 ppDII +4.3 ppPromoters 0 ppPublic -4.29 pp
FII+DII Net: +4.3 pp
Latest Ownership Distribution (Q2 FY2027)100.00%
Promoters (36.93%)
FII (10.08%)
DII (33.34%)
Govt (1.57%)
Public (17.68%)
Others (0.40%)
Quarterly Progression
Total Pledged (% Eq)0.00%—
1 unchanged — Government 1.57% across 12 quarters

* Sourced from quarterly shareholding pattern disclosures filed under Regulation 31 of SEBI (LODR) Regulations. Pledged shares include encumbrances, non-disposal undertakings (NDU), and liens.

🎙️

Concall & Management Takeaways

Investor Earnings Call Transcripts & Tone Analysis

No investor earnings call transcripts transcribed for this scrip.

Earnings call intelligence is automatically populated when companies conduct quarterly earnings calls with institutional investors and publish transcripts.

Sentinel Forensic AssessmentALGORITHMIC RISK PROFILE • NON-ADVISORY
Fundamental Status

Business quality remains strong.

Forensic Pressure

Current forensic pressure is elevated and improving.

Primary Risk Vectors

Key risks remain concentrated in growth sustainability and operating leverage.

The structural architecture is currently robust. Capital resilience buffers in growth sustainability remain well-maintained against forensic benchmarks. Systematic scans of core structural metrics confirm the absence of material structural stress. The current structural trajectory supports a stable risk outlook.

Market Expectation Engine

CONSERVATIVE EXPECTATIONS

Investor Translation • What the market price is expecting

Expectation Engine

At the current price of ₹387, the market expects this company to grow its net profits by 2.0% every year for the next 5 years. If you think the company will grow faster than 2.0%, current market prices reflect a discount relative to that growth assumption.

Sentinel Takeaway:The market currently expects future growth below the company's historical delivery record. Expectations appear conservative relative to the business's track record, resulting in lower expectation risk.

Market-Implied Growth2.0%Future Growth Needed
Historical Delivery13.5%Actual Past Growth
Expectation Gap-11.5%Growth Jump Needed
Expectation Risk4/100Price Risk Score
CONSERVATIVE (-7%)BALANCEDDEMANDING (22%)
Historical (13.5%)
Market (2.0%)
Valuation Summary

Using the Discounted Cash Flow (DCF) model, the market is pricing APOLLOTYRE for 2.0% long-term growth versus 13.5% historical delivery. Current expectations appear achievable, and historical fundamentals provide strong support.

Business Delivery Capacity

Performance quality vs historical benchmarks
Historical Delivery Assessment
Revenue Growth SupportObserved CAGR vs cost of capital baseline
13.5% CAGR
✓ Achieved
Operating Profitability SupportEBIT margins compared to historical standards
8.3% Margin
✗ Weak Margin
Cash Flow Generation SupportOperating cash flow conversion and support cushion
87.2% Conv
✓ Positive
Capital Leverage RiskLeverage indicators and solvency pressure
Clean
✓ Clean
Delivery Capacity Index
75/100
HIGH CAPACITY

Historical business performance currently provides robust support for the market's implied growth assumptions. Improvement in revenue growth and operating efficiency would strengthen expectation support.

WHY IS EXPECTATION RISK ELEVATED?

Risk Drivers:
✓Weak profitability support

Valuation Context

Historical Valuation59th percentile
Cash Yield Support9.25% (Strong)
Sector Premium-50% EV/EBITDA
Current Valuation RegimeConservative

WHAT MUST HAPPEN FOR CURRENT PRICE TO BE CORRECT?

MARKET REQUIRED METRICS
Assumption MetricRequired (To justify current price)Historical Delivery (Average)Fulfillment Assessment
Revenue Growth (CAGR)2.0%13.5%Achievable
Operating Margin (EBIT)8.1%8.3%Achievable
Free Cash Flow Conversion95.2%87.2%Demanding

*Required metrics indicate the operating efficiency and revenue expansion parameters that must be sustained long-term to justify the current stock price.

Advanced Valuation Analytics
Sentinel Expectation Assessment

The current valuation assumes business performance below the company's historical record. Historical operating performance currently provides partial evidence that these expectations are sustainable. Continued stronger profitability would be required to justify current pricing.

Market Structure Methodology

Flagium separates Business Risk from Market Structure. Business analysis explains what is happening inside the company. Market Structure measures how investors are behaving through price trends, momentum, participation, and institutional activity. Divergences between the two often reveal important transitions before they become obvious.

Market Structure
STAGE 4
DOWNTRENDCAPITAL EROSION RISK
Stage Progress
Measures the progress of the stock's current price, volume, and momentum characteristic alignments.
22%
TrendDeclining
MomentumNeutral
ParticipationNeutral
A/D FlowImproving
Sentinel Market Insight

The stock remains in a confirmed Stage 4 declining phase. Although institutional participation has improved, trend quality remains weak and momentum continues to deteriorate. Current price action does not yet confirm a structural recovery.

What Is Driving Market Structure?

Market Drivers
✗Long-term trend remains below the 150DMA
✗Long-term trend remains below the 200DMA
✓RS continues to lead the market
✓Institutional flow has improved
✗Momentum remains negative
Summary
🔴Diverging

Price structure remains weak despite stable underlying financial risk.

Market Cycle Stage Analysis

Stan Weinstein 4-Stage Cycle
S1
Base Building(Institutional accumulation & base building)
S2
Strong Uptrend(Ideal breakout & momentum zone)
S3
Topping Out(Institutional distribution & profit taking)
S4
Downtrend(Elevated capital erosion risk)
Stage Lifecycle
Stage Progress
22%
Readiness LabelLow (Early Base Consolidation)
Regime Sessions36 Sessions
Transition Probability0% Low
Measures the alignment and consistency of the stock's price trend relative to its historical volume volatility.
0.7548σ Weak
Trend & Strength
Trend QualityDeteriorating
150 DMA Slope-1.0930%
Participation & Volume
Total rupee value of shares actually delivered into buyers' Demat accounts today (excluding intraday trades). Delivery % indicates what portion of today's total trade was held as delivery rather than squared off intraday.
₹6.5 Cr44.61% Delivery (Moderate Conviction)
Compares the 21-day average delivery turnover against the 200-day long-term baseline. Delivery expansion above baseline confirms a structural accumulation trend.
▼ 32.9% (21D vs 200D Avg)Delivery Volume Drying Up
Avg Turnover (200D)
The 200-day average daily traded turnover in ₹ Crore. Represents baseline trading depth and capacity to enter or exit positions with minimal slippage.
₹45.8 Cr
Liquidity Rating
Categorizes trading liquidity based on 200-day average turnover: Liquid (≥₹100 Cr/day), Low Liquidity (₹50–₹100 Cr/day), or Illiquid (<₹50 Cr/day) for sizing and slippage risk control.
Illiquid (High Slippage Risk)
Participation
Evaluates current volume participation against historical baseline turnover. Healthy (≥1.2x) confirms active broad-market sponsorship, while Weak (<0.8x) indicates lack of volume conviction.
Weak

Momentum & Institutional Flow

Price Momentum
Momentum StrengthWeakening momentum trend
Price momentum score in standard deviations (σ). Readings beyond ±2.0σ indicate extreme momentum shifts.
-0.1280σ
Universe Rank
#1135 of 2259Bottom 49.76% in momentum strength
Institutional Accumulation
21D Flow Score
21-day cumulative institutional flow score in standard deviations (σ).
+0.32σ
7D Flow TrendImproving
APOLLOTYRE
STAGE 4 • DECLINE
—
C:—
Loading Market Structure Data...

Methodology & Regulatory Disclaimer

Flagium AI is an automated financial data analytics and research platform providing quantitative risk, forensic, and valuation analytics for informational and educational purposes only. Flagium AI is not registered with SEBI as a Research Analyst or Investment Adviser under SEBI regulations. These analytics do not constitute financial planning, investment advice, or recommendations to buy, sell, or hold any security.

Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Please consult a SEBI-registered Investment Adviser before acting on any data presented.

📬 Flagium Risk Brief — Track forensic risks on APOLLOTYRE & 3 market anomalies weekly

See a sample issue →