BNAGROCHEM
NSE↗BSE↗Micro Cap
BN Agrochem Limited
Services›Trading & Distributors
Current Price₹116.99(-4.99%)
Market Cap₹1,144 Cr
Analysis WindowQ1 FY27
Last Updated28 Oct 2026
Flagium AI Risk Score
Risk Score measures the severity of detected structural financial risks using Flagium's quantitative risk framework. A lower score indicates fewer or less severe detected risks (0 = Minimal Risk, 100 = Severe Risk). Quarter-to-quarter changes reflect changes in the underlying risk signals, not investment recommendations.
15/ 100
Scale: 0 = Clean • 100 = Severe Risk (Lower is safer)68th Percentile · Sector
Risk ClassStable
Risk Trend
DeterioratingQoQ Delta +1 pts
Business🟢 Stable
Primary DriverProfit Collapse
Valuations✗ Demanding
Expectation Gap-17.9%Valuation Risk: High
Market Structure✗ Weak
Stage 419 sessions

Institutional accumulation regime. Strong business quality combined with supportive market trend. Valuations remain demanding and supported by current metrics.

Market Alignment🔴DivergingPrice structure remains weak despite stable underlying financial risk.

SENTINEL REVIEW

BN Agrochem Limited (BNAGROCHEM)•Updated yesterday

WHAT CHANGED THIS QUARTER
  • ✗Risk score deteriorated (QoQ change: +1 pts)
  • ✗Profitability margins remain stressed
  • ✗Growth expectations are demanding
  • ✗Market structure is declining (Stage 4)
  • ✓Institutional flow regime is Accumulation (0.51σ)
  • ✗Share price is down -46.2% this quarter (from ₹217.6 on 30 Sept to ₹116.99)
DUE DILIGENCE CHECKLIST
  • 🔴Investigate Profit Collapse and balance sheet impact
  • 🟠Track earnings quality and working capital trends in next filing
  • 🟢Maintain routine quarterly surveillance; no governance escalation required
RISK CONTRIBUTORS
  • 10.0 ptsGrowth Sustainability
  • 5.0 ptsEarnings Quality
NEED CLARIFICATION ON THIS QUARTER'S AUDIT?

Divergence Radar

BUSINESS STRENGTH85/100
VALUATION ATTRACTIVENESS (MARGIN OF SAFETY)49/100
MARKET TREND STRUCTURE15/100
INSTITUTIONAL FLOW ACCUMULATION63/100

Structural Matrix

Valuation
Business Quality
Attractive
Balanced
Demanding
Strong
Moderate
Weak
🔴
Profile: STRONG × DEMANDING VALUATION

Risk vs Price Timeline
Visualizing the historical relationship between the structural risk score and stock price movement over time.

Loading Chart
Share Price
Risk Score (0-100)
Market Performance
₹116.99(-4.99%)
1M Divergence-37.33%
DurationPerf.Sector AvgDivergence
1 Week-22.61%-1.37%-21.24%
1 Month-43.75%-6.43%-37.33%
6 Months-50.87%+0.1%-50.96%
1 Year-69.84%-5.02%-64.82%
2 Year-25.1%+35.37%-60.47%
3 Year+97.85%+130.26%-32.41%

Business Analysis Methodology

Business analysis focuses on structural risk inside the company. Flagium monitors earnings quality, balance sheet strength, liquidity, governance, competitive position, and growth sustainability to identify areas where risk may be increasing or decreasing before it becomes obvious in reported results.

Flagium AI Risk Score15 / 100Riskier than 68% of Sector Peers
Risk Class
Stable
Risk Trend+1 QoQ · DeterioratingRisk score deteriorated (+1 pts)
Stress MomentumRising (4 Qtrs)Deteriorating for 4 qtrs
Severe Risk Chance5%
Low / Manageable
Interpretation

Financial profile remains stable for now. Weakness is detected in growth sustainability. No immediate concerns are visible. Risk is increasing at a faster pace.

Risk Score Composition

Absolute point contribution of each forensic risk driver to the final composite risk score.
Growth Sustainability
+10.0 pts
Earnings Quality
+5.0 pts
Final Composite Risk15 / 100

Investment Risk Thesis

Historical Trend

Current risk score has risen from 0 → 15 over 12 quarters.

Expected Direction
ESCALATING RISK
Primary Deterioration Drivers
ESCOperating Leverage Stress
+2.4 pts
PERSISTENTProfit Collapse
0.0 pts
What to Watch Next Quarter
  • Operating profit margins

Risk Drivers (Active Warnings)

Earning Quality
■Profit Collapse
HIGHPersistent
■Operating Leverage Stress
HIGHAccelerating
Decaying / Resolved Signals (12Q Surveillance)
✓ Low Interest Coverage (Q3-FY26)✓ Cash Conversion Deficit (FY2026)

Primary Driver & Insights

Key Contributor
Earning Quality
■Operating Leverage StressHIGH
Forensic Analyst Insight

Operating leverage stress indicates a high fixed-cost base. This makes operating profit highly sensitive to any marginal drop in sales, compounding downside risk.

Advanced Business Analytics

Active Risk Objects (4)Free Preview (2 of 4)

CriticalHigh
[O1]Operating Leverage Stress
Earnings QualityQuarterlyActive for 2 Qtrs
Framework: XBRL Quarterly
Leverage GapHigh Tier
+22.8%Expense > Rev
Signal MomentumAccelerating
Historical Baseline8-Qtr Median: 1.1%
Empirical Trigger

Expenses are consistently growing faster than revenues, creating operational pressure.

Forensic Implication

Margins are in freefall. Operating costs are growing significantly faster than revenue.

Statutory XBRLFiling Period: Q1 FY2027
[F5]Profit Collapse
Earnings QualityQuarterlyActive for 3 Qtrs
Framework: XBRL Quarterly
PATHigh Tier
₹3.0 Cr↓ 85.2%
Signal MomentumPersistent
Historical Baseline12-Qtr Median: ₹1.2 Cr
Empirical Trigger

BNAGROCHEM: Net Profit collapsed by 85.2% from FY2026 Q1 to FY2027 Q1.

Forensic Implication

Earnings quality is under severe pressure. High accruals suggest potential revenue overstatement.

Statutory XBRLFiling Period: Q1 FY2027
🔒
⭐ Pro Forensic Intelligence

Unlock All 4 Forensic Signals (2 Additional Warnings Gated)

Free accounts preview the top 2 highest-impact warning signals. Upgrade to Flagium Pro to inspect all 4 active forensic detectors, multi-quarter duration streaks, and financial stress metrics for BN Agrochem Limited.

Unlock with Pro Free →🎁 3-Month Free Trial Available

Statutory Note: Forensic signals are algorithmic quantitative observations derived from publicly filed XBRL disclosures and do not constitute allegations of legal misconduct or investment recommendations.

Unlock Interactive Signal Evidence Dossier

Access complete multi-quarter financial evidence, 5-KPI snapshot strips, diagnostic hypotheses, and 1-page forensic PDF dossiers for BN Agrochem Limited.

Risk Trajectory
Historical 12-quarter risk trend (Q-11 to Q0) followed by a 2-quarter predictive funnel (Q+1, Q+2).
Loading Chart
Business Stability
Key indicators of structural risk, cash buffer capability, and risk progression.
Shock ResistanceHigh
Severe Risk ChanceLow
Financial StabilityHigh
Margin of SafetyHigh
Forensic Benchmark Context: Services (n=0 peers)

Structural Risk Attribution

Auditable forensic risk attribution explaining why the Flagium AI Risk Score changed between quarters. Deconstructs the score delta into new triggers, severity escalations, cross-pillar contagion overlays, and rules no longer triggered in the latest quarter.

Deterministic quarter-on-quarter causal decomposition grounded in statutory exchange filings.

Peer Benchmark:Services
Position: 68th Percentile

Historical Trajectory (12Q)

Resilient · 0 Breaks
← Swipe older12Q window
0/100
Base
0/100
0/100
0/100
0/100
0/100
0/100
0/100
4/100
9/100
14/100
15/100
LATEST
14➔15/100
▲1-point deterioration(Q4 FY26 ➔ Q1 FY27)
Auditable forensic risk attribution explaining why the Flagium AI Risk Score changed between quarters.
Executive Synthesis:

Risk deteriorated moderately (+1.0 pts), driven by Operating Leverage Stress (+2.4 pts).

Reconciliation Bridge· Swipe ➔
Deterministic Statutory Flow
Base14Q4 FY26
➔
+ New Stress+2.41 flag
➔
- Resolved00 flags cleared
➔
Scaling & Drift
Net calibration combining economic pillar capacity ceiling (-1.4 pts) and temporal volatility dampening (0 pts).
-1.4Pillar Cap & Drift
➔
Terminal15+1 net · Q1 FY27
What Changed This Quarter1 Active Catalysts
Escalated Stress (1 Flag)
+2.4 pts
Growth Sustainability·Escalated Risk
• Trigger:Operating expense growth outpaced revenue growth, breaching operating leverage stress threshold.
Revenue YoY:+26.7%Op. Expenses YoY:+40.2%Operating Margin:1.6% → 2.3%
Risk Pillar Changes
Net shift in risk score points contributed by each fundamental economic pillar between the two quarters.
6 Fundamental Pillars
Balance Sheet Stress—
Q4 FY26: 0→Q1 FY27: 0
Competitive Position—
Q4 FY26: 0→Q1 FY27: 0
Earnings Quality—
Q4 FY26: 5→Q1 FY27: 5
Governance—
Q4 FY26: 0→Q1 FY27: 0
Growth Sustainability+0.4 pts
Q4 FY26: 9.6→Q1 FY27: 10
Solvency—
Q4 FY26: 0→Q1 FY27: 0
Persistent Background Risk (1)
Indicators that remained active across both quarters at the same severity level with no net change.

Business Resilience & Benchmark Context

Overall: STRONG
Solvency(10)Excellent★★★★★
█████100th %ile
Governance(10)Excellent★★★★★
█████100th %ile
Earnings Quality(6.7)Fair★★★☆☆
███░░67th %ile
Balance Sheet Stress(10)Excellent★★★★★
█████100th %ile
Competitive Position(10)Excellent★★★★★
█████100th %ile
Growth Sustainability(0)Weak★☆☆☆☆
░░░░░0th %ile

PEER COMPARISON MATRIX

Ranked surveillance & credit risk comparison against sector peers

Company appears relatively stable compared to the Sector Mean (40).

* Peer comparison is based on risk signals, not valuation or returns.

Unlock 5-Year Forensic Divergence Cockpit

Access multi-year visual divergence charts (EBITDA vs CFO Cash Gap, Receivables Decoupling Spread, and Debt vs FCF Burn) for BN Agrochem Limited.

FINANCIAL STATEMENTS

Financial SummaryAudited · Consolidated
Operating Margin (OPM)
2.6%
Weakening↓
Cash Conversion (CCC)
₹24 Cr
Growing↑
Debt / Equity Ratio
0.11x
Improving↓
Revenue Trend
₹873 Cr
Growing↑
Swipe for all periods ⇆
MetricFY2026FY2025FY2024FY20233Y CAGR
Structural triggers–––
Revenue87329970n/m
growth % YoY+192.0%+4171.4%———
EBITDA23.031.0(3.0)0.0n/m
margin %2.6%10.4%-42.9%——
Net Profit34.020.0(3.0)0.0n/m
margin %3.9%6.7%-42.9%——
CFO24.0(38.0)(3.0)0.0n/m
CFO / Net Profit0.71x-1.90x1.00x——
Debt51.083.01.01.0+271%
Structural triggers first appear in FY2026 (ringed).

Working Capital & Forensic Monitor

Operating Cycle Disclosures·4 Fiscal Years

Cash Conversion Cycle
—
Receivables:—
Inventory:—
Payables:—
Net Working Capital
₹137 Cr
Receivables + Inv − Payables
Earnings-to-Cash Divergence
₹10 Cr
PAT − CFO (Working Capital Drag)
5Y Cum: ₹68 Cr
Accrual Quality Monitor
Clean (Cash Backed)
Accruals: 1.68% of Avg Assets

Working Capital Schedule (INR Cr)

Metric / RatioFY2026FY2025FY2024FY2023
Trade Receivables(₹ Cr)
142289——
Inventories(₹ Cr)
————
Trade Payables(₹ Cr)
517100
Net Working Capital(₹ Cr)
13711800
Working Capital / Sales(%)
15.7%39.5%-0.6%—

Cash Conversion & Operating Cycle (Days)

Metric / RatioFY2026FY2025FY2024FY2023
Cash Conversion Cycle (CCC)(days)
————
Debtor Days (DSO)(days)
59d353d——
Inventory Days (DIO)(days)
————
Creditor Days (DPO)(days)
2d209d2d—

Forensic Accounting Monitor & Divergences

Metric / RatioFY2026FY2025FY2024FY2023
Receivable Growth vs Sales (Δ)(%)
-242.8%———
Inventory Growth vs Sales (Δ)(%)
————
Asset Growth vs Sales (Δ)(%)
-212.5%-3352.0%——
Earnings-to-Cash Divergence (PAT - CFO)(₹ Cr)
105800
Accrual Ratio (Accruals / Avg Assets)(%)
1.7%15.8%0.0%—
Operating Cash Realisation (CFO / EBITDA)(%)
109.1%-542.9%——
Capitalisation Intensity (CWIP / Assets)(%)
0.0%0.0%——

Industry Intelligence

Services KPIs
EBITDA Margin
ⓘ
Q1 FY2027
Current2.3%
QoQ Change+50 bps↑ Operating efficiency gains
YoY Change-940 bps↓ Profitability contraction
Industry Median15.5%

Understanding Services KPIs

EBITDA Margin: EBITDA divided by revenue. Core operational profitability metric. Learn More →
Shareholding Pattern & Pledging Monitor10QZero Pledge
Promoter holding down 52.67 pp across 10 quarters — requires monitoring
Promoter holding 5.93% (−52.67 pp across 10 quarters) · zero pledge or encumbrance · institutional holding below 1% throughout
Q1 FY2027 · latest disclosed quarter
Net Capital Flow (Q1 FY2027):FII 0 ppDII 0 ppPromoters 0 ppPublic 0 pp
FII+DII Net: 0 pp
Latest Ownership Distribution (Q1 FY2027)100.00%
Promoters (5.93%)
FII (0.00%)
DII (0.00%)
Public (94.07%)
Quarterly Progression
4 unchanged — DII (MFs/Ins) 0.00% · Government 0.00% · Promoter Pledge (% Prom) 0.00% · Total Pledged (% Eq) 0.00% across 10 quarters

* Sourced from quarterly shareholding pattern disclosures filed under Regulation 31 of SEBI (LODR) Regulations. Pledged shares include encumbrances, non-disposal undertakings (NDU), and liens.

🎙️

Concall & Management Takeaways

Investor Earnings Call Transcripts & Tone Analysis

No investor earnings call transcripts transcribed for this scrip.

Earnings call intelligence is automatically populated when companies conduct quarterly earnings calls with institutional investors and publish transcripts.

Sentinel Forensic AssessmentALGORITHMIC RISK PROFILE • NON-ADVISORY
Fundamental Status

Business quality remains strong.

Forensic Pressure

Current forensic pressure is elevated and stable.

Primary Risk Vectors

Key risks remain concentrated in growth sustainability and operating leverage.

The structural architecture is currently robust. Capital resilience buffers in growth sustainability remain well-maintained against forensic benchmarks. Systematic scans of core structural metrics confirm the absence of material structural stress. The current structural trajectory supports a stable risk outlook.

Market Expectation Engine

DEMANDING EXPECTATIONS

Investor Translation • What the market price is expecting

Expectation Engine

At the current price of ₹117, the market expects this company to grow its net profits by 28.6% every year for the next 5 years. If you think the company will grow faster than 28.6%, current market prices reflect a discount relative to that growth assumption.

Sentinel Takeaway:The market expects future growth significantly above the company's historical delivery. Current market expectations appear demanding relative to the business's track record, resulting in higher expectation risk.

Market-Implied Growth28.6%Future Growth Needed
Historical Delivery25.0%Actual Past Growth
Expectation Gap+3.6%Growth Jump Needed
Expectation Risk68/100Price Risk Score
CONSERVATIVE (-7%)BALANCEDDEMANDING (31%)
Historical (25.0%)
Market (28.6%)
Valuation Summary

Using the Discounted Cash Flow (DCF) model, the market is pricing BNAGROCHEM for 28.6% long-term growth versus 25.0% historical delivery. Current expectations appear elevated, and historical fundamentals provide strong support.

Business Delivery Capacity

Performance quality vs historical benchmarks
Historical Delivery Assessment
Revenue Growth SupportObserved CAGR vs cost of capital baseline
25.0% CAGR
✓ Achieved
Operating Profitability SupportEBIT margins compared to historical standards
-12.7% Margin
✗ Weak Margin
Cash Flow Generation SupportOperating cash flow conversion and support cushion
-224.0% Conv
✓ Positive
Capital Leverage RiskLeverage indicators and solvency pressure
Pressure
✗ Leverage Risk
Delivery Capacity Index
55/100
MODERATE CAPACITY

Historical business performance currently provides moderate support for the market's implied growth assumptions. Improvement in revenue growth and operating efficiency would strengthen expectation support.

WHY IS EXPECTATION RISK ELEVATED?

Risk Drivers:
✓High implied growth
✓Expensive valuation regime
✓Weak profitability support

Valuation Context

Historical Valuation59th percentile
Cash Yield Support2.10% (Moderate)
Sector Premium+2220% EV/EBITDA
Current Valuation RegimeDemanding

WHAT MUST HAPPEN FOR CURRENT PRICE TO BE CORRECT?

MARKET REQUIRED METRICS
Assumption MetricRequired (To justify current price)Historical Delivery (Average)Fulfillment Assessment
Revenue Growth (CAGR)28.6%25.0%Achievable
Operating Margin (EBIT)-0.5%-12.7%Aggressive
Free Cash Flow Conversion19.4%-224.0%Aggressive

*Required metrics indicate the operating efficiency and revenue expansion parameters that must be sustained long-term to justify the current stock price.

Advanced Valuation Analytics
Sentinel Expectation Assessment

The current valuation assumes business performance well above the company's historical record. Historical operating performance currently provides partial evidence that these expectations are sustainable. Continued stronger profitability would be required to justify current pricing.

Market Structure Methodology

Flagium separates Business Risk from Market Structure. Business analysis explains what is happening inside the company. Market Structure measures how investors are behaving through price trends, momentum, participation, and institutional activity. Divergences between the two often reveal important transitions before they become obvious.

Market Structure
STAGE 4
DOWNTRENDCAPITAL EROSION RISK
Stage Progress
Measures the progress of the stock's current price, volume, and momentum characteristic alignments.
0%
TrendDeclining
MomentumNeutral
ParticipationNeutral
A/D FlowDeteriorating
Sentinel Market Insight

The stock remains in a confirmed Stage 4 declining phase. Institutional participation has also deteriorated, compounding the weak trend as momentum continues to deteriorate. Current price action does not yet confirm a structural recovery.

What Is Driving Market Structure?

Market Drivers
✗Long-term trend remains below the 150DMA
✗Long-term trend remains below the 200DMA
✗RS continues to lag the market
✗Institutional flow has deteriorated
✗Momentum remains negative
Summary
🔴Diverging

Price structure remains weak despite stable underlying financial risk.

Market Cycle Stage Analysis

Stan Weinstein 4-Stage Cycle
S1
Base Building(Institutional accumulation & base building)
S2
Strong Uptrend(Ideal breakout & momentum zone)
S3
Topping Out(Institutional distribution & profit taking)
S4
Downtrend(Elevated capital erosion risk)
Stage Lifecycle
Stage Progress
0%
Readiness LabelLow (Early Base Consolidation)
Regime Sessions19 Sessions
Transition Probability0% Low
Measures the alignment and consistency of the stock's price trend relative to its historical volume volatility.
3.8170σ Healthy
Trend & Strength
Trend QualityDeteriorating
150 DMA Slope-3.5932%
Participation & Volume
Total rupee value of shares actually delivered into buyers' Demat accounts today (excluding intraday trades). Delivery % indicates what portion of today's total trade was held as delivery rather than squared off intraday.
₹0 Cr98.61% Delivery (High Conviction)
Compares the 21-day average delivery turnover against the 200-day long-term baseline. Delivery expansion above baseline confirms a structural accumulation trend.
▼ 7.7% (21D vs 200D Avg)Steady Baseline Delivery
Avg Turnover (200D)
The 200-day average daily traded turnover in ₹ Crore. Represents baseline trading depth and capacity to enter or exit positions with minimal slippage.
₹0.2 Cr
Liquidity Rating
Categorizes trading liquidity based on 200-day average turnover: Liquid (≥₹100 Cr/day), Low Liquidity (₹50–₹100 Cr/day), or Illiquid (<₹50 Cr/day) for sizing and slippage risk control.
Illiquid (High Slippage Risk)
Participation
Evaluates current volume participation against historical baseline turnover. Healthy (≥1.2x) confirms active broad-market sponsorship, while Weak (<0.8x) indicates lack of volume conviction.
Healthy

Momentum & Institutional Flow

Price Momentum
Momentum StrengthSignificant momentum lag
Price momentum score in standard deviations (σ). Readings beyond ±2.0σ indicate extreme momentum shifts.
-1.7471σ
Universe Rank
#2251 of 2259Bottom 0.35% in momentum strength
Institutional Accumulation
21D Flow Score
21-day cumulative institutional flow score in standard deviations (σ).
+0.51σ
7D Flow TrendDeteriorating
BNAGROCHEM
STAGE 4 • DECLINE
—
C:—
Loading Market Structure Data...

Methodology & Regulatory Disclaimer

Flagium AI is an automated financial data analytics and research platform providing quantitative risk, forensic, and valuation analytics for informational and educational purposes only. Flagium AI is not registered with SEBI as a Research Analyst or Investment Adviser under SEBI regulations. These analytics do not constitute financial planning, investment advice, or recommendations to buy, sell, or hold any security.

Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Please consult a SEBI-registered Investment Adviser before acting on any data presented.

📬 Flagium Risk Brief — Track forensic risks on BNAGROCHEM & 3 market anomalies weekly

See a sample issue →