GNRL
NSE↗BSE↗Micro Cap
Gujarat Natural Resources Limited
Energy›Oil Exploration & Production
Current Price₹88.33(+1.16%)
Market Cap₹1,134 Cr
Analysis WindowQ1 FY27
Last Updated28 Oct 2026
Flagium AI Risk Score
Risk Score measures the severity of detected structural financial risks using Flagium's quantitative risk framework. A lower score indicates fewer or less severe detected risks (0 = Minimal Risk, 100 = Severe Risk). Quarter-to-quarter changes reflect changes in the underlying risk signals, not investment recommendations.
12/ 100
Scale: 0 = Clean • 100 = Severe Risk (Lower is safer)50th Percentile · Sector
Risk ClassStable
Risk Trend
ImprovingQoQ Delta -3 pts
Business🟢 Stable
Primary DriverReceivables-Revenue Divergence
Valuations✗ Demanding
Implied Rev Gap+0.0%Valuation Risk: High
Market Structure✗ Weak
Stage 415 sessions

High-quality business currently experiencing weak market structure. Monitor for trend reversal. Valuations remain demanding and supported by current metrics.

Market Alignment🔴DivergingPrice structure remains weak despite stable underlying financial risk.

SENTINEL REVIEW

Gujarat Natural Resources Limited (GNRL)•Updated yesterday

WHAT CHANGED THIS QUARTER
  • ✓Risk score improved (QoQ change: -3 pts)
  • ✓Profitability margins pressure eased
  • ✓Low Interest Coverage resolved this quarter (7.7 pts)
  • ✗Growth expectations are demanding
  • ✗Market structure is declining (Stage 4)
  • ✗Institutional flow regime is Strong Distribution (-2.99σ)
  • ✗Share price is down -10.1% this quarter (from ₹98.26 on 30 Sept to ₹88.33)
DUE DILIGENCE CHECKLIST
  • 🔴Investigate Receivables-Revenue Divergence and balance sheet impact
  • 🟢Low Interest Coverage resolved in latest filing; verify sustainability in next filing
  • 🟢Maintain routine quarterly surveillance; no governance escalation required
RISK CONTRIBUTORS
  • 11.9 ptsEarnings Quality
NEED CLARIFICATION ON THIS QUARTER'S AUDIT?

Divergence Radar

BUSINESS STRENGTH88/100
VALUATION ATTRACTIVENESS (MARGIN OF SAFETY)40/100
MARKET TREND STRUCTURE15/100
INSTITUTIONAL FLOW ACCUMULATION0/100

Structural Matrix

Valuation
Business Quality
Attractive
Balanced
Demanding
Strong
Moderate
Weak
🔴
Profile: STRONG × DEMANDING VALUATION

Risk vs Price Timeline
Visualizing the historical relationship between the structural risk score and stock price movement over time.

Loading Chart
Share Price
Risk Score (0-100)
Market Performance
₹88.33(+1.16%)
1M Divergence-3.6%
DurationPerf.Sector AvgDivergence
1 Week-1.8%-1.46%-0.34%
1 Month-10.29%-6.69%-3.6%
6 Months-9.6%+6.82%-16.42%
1 Year-5.15%+8.93%-14.08%
2 Year+301.5%+47.64%+253.86%
3 Year+568.66%+125.5%+443.16%

Business Analysis Methodology

Business analysis focuses on structural risk inside the company. Flagium monitors earnings quality, balance sheet strength, liquidity, governance, competitive position, and growth sustainability to identify areas where risk may be increasing or decreasing before it becomes obvious in reported results.

Flagium AI Risk Score12 / 100Riskier than 50% of Sector Peers
Risk Class
Stable
Risk Trend-3 QoQ · ImprovingRisk score improved (-3 pts)
Stress MomentumStable (0 Qtrs)Consecutive quarters worsening
Severe Risk Chance5%
Low / Manageable
Interpretation

Financial profile remains stable for now. Pressure is receding in profitability and earnings quality. This indicates that forensic pressure is currently receding. Risk levels are improving.

Risk Score Composition

Absolute point contribution of each forensic risk driver to the final composite risk score.
Earnings Quality
+11.9 pts
Final Composite Risk12 / 100

Investment Risk Thesis

Historical Trend

Current risk score has risen from 0 → 12 over 12 quarters.

Expected Direction
STABLE
Primary Deterioration Drivers
ESCReceivables-Revenue Divergence
+1.4 pts
RESOLVEDLow Interest Coverage
-7.7 pts
What to Watch Next Quarter
  • Operating profit margins

Risk Drivers (Active Warnings)

Earning Quality
■Receivables-Revenue Divergence
HIGHPersistent
Decaying / Resolved Signals (12Q Surveillance)
✓ Low Interest Coverage (Q4-FY26)✓ Negative FCF Streak (FY2026)✓ Short-Term Liquidity Stress (FY2026)

Primary Driver & Insights

Key Contributor
Earning Quality
■Receivables-Revenue DivergenceHIGH
Forensic Analyst Insight

Working capital cycles are stretching, led by receivables-revenue divergence. This delays cash generation from core operations and locks up liquidity.

Advanced Business Analytics

Active Risk Objects (4)Free Preview (2 of 4)

CriticalHigh
[F11]Receivables-Revenue Divergence
Earnings QualityQuarterlyActive for 4 Qtrs
Framework: XBRL Quarterly
Rec DivergenceHigh Tier
+33.9 ppDSRI 1.22x
Signal MomentumPersistent
Historical BaselineStatutory Filing Baseline
Empirical Trigger

GNRL: Trade Receivables growth outpaced Revenue by +33.9 pp (DSRI: 1.22x).

Forensic Implication

Debtor days have spiked. Customers are taking significantly longer to pay their bills.

Statutory XBRLFiling Period: Q1 FY2027
[F4]Low Interest Coverage
Liquidity & CoverageQuarterlyActive for 1 Qtr
Framework: XBRL Quarterly
CoverageCritical Tier
-3.00xEBIT ₹3.0 Cr
Signal MomentumDecaying
Historical BaselineSolvency Floor: 2.50x
Empirical Trigger

GNRL: Low Interest Coverage Ratio of -3.00x in FY2026 Q4 (Threshold: 2.5x).

Forensic Implication

The ability to cover interest is strengthening as earnings improve or debt is retired.

Statutory XBRLFiling Period: Q4 FY2026
🔒
⭐ Pro Forensic Intelligence

Unlock All 4 Forensic Signals (2 Additional Warnings Gated)

Free accounts preview the top 2 highest-impact warning signals. Upgrade to Flagium Pro to inspect all 4 active forensic detectors, multi-quarter duration streaks, and financial stress metrics for Gujarat Natural Resources Limited.

Unlock with Pro Free →🎁 3-Month Free Trial Available

Statutory Note: Forensic signals are algorithmic quantitative observations derived from publicly filed XBRL disclosures and do not constitute allegations of legal misconduct or investment recommendations.

Unlock Interactive Signal Evidence Dossier

Access complete multi-quarter financial evidence, 5-KPI snapshot strips, diagnostic hypotheses, and 1-page forensic PDF dossiers for Gujarat Natural Resources Limited.

Risk Trajectory
Historical 12-quarter risk trend (Q-11 to Q0) followed by a 2-quarter predictive funnel (Q+1, Q+2).
Loading Chart
Business Stability
Key indicators of structural risk, cash buffer capability, and risk progression.
Shock ResistanceHigh
Severe Risk ChanceLow
Financial StabilityHigh
Margin of SafetyHigh
Forensic Benchmark Context: Energy (n=0 peers)

Structural Risk Attribution

Auditable forensic risk attribution explaining why the Flagium AI Risk Score changed between quarters. Deconstructs the score delta into new triggers, severity escalations, cross-pillar contagion overlays, and rules no longer triggered in the latest quarter.

Deterministic quarter-on-quarter causal decomposition grounded in statutory exchange filings.

Peer Benchmark:Energy
Position: 50th Percentile

Historical Trajectory (12Q)

Resilient · 0 Breaks
← Swipe older12Q window
0/100
Base
0/100
0/100
0/100
0/100
0/100
0/100
0/100
5/100
10/100
15/100
12/100
LATEST
15➔12/100
▼3-point improvement(Q4 FY26 ➔ Q1 FY27)
Auditable forensic risk attribution explaining why the Flagium AI Risk Score changed between quarters.
Executive Synthesis:

Risk improved moderately (-3.0 pts), driven by Low Interest Coverage (-7.7 pts), partially offset by Receivables-Revenue Divergence (+1.4 pts).

Reconciliation Bridge· Swipe ➔
Deterministic Statutory Flow
Base15Q4 FY26
➔
+ New Stress+1.41 flag
➔
- Resolved-7.71 flag cleared
➔
Scaling & Drift
Net calibration combining economic pillar capacity ceiling (+3.3 pts) and temporal volatility dampening (0 pts).
+3.3Pillar Cap & Drift
➔
Terminal12-3 net · Q1 FY27
What Changed This Quarter2 Active Catalysts
Escalated Stress (1 Flag)
+1.4 pts
Earnings Quality·Escalated Risk
• Trigger:Accounts receivable outgrew top-line sales, extending cash conversion cycles.
Revenue YoY:+100.0%
Normalized & Resolved (1 Flag)
-7.7 pts
Balance Sheet Stress·Below Risk Threshold
• Cause:Operating earnings expanded relative to finance costs, lifting debt service coverage.
Risk Pillar Changes
Net shift in risk score points contributed by each fundamental economic pillar between the two quarters.
6 Fundamental Pillars
Balance Sheet Stress-5.8 pts
Q4 FY26: 5.8→Q1 FY27: 0
Competitive Position—
Q4 FY26: 0→Q1 FY27: 0
Earnings Quality+1.1 pts
Q4 FY26: 10.8→Q1 FY27: 11.9
Governance—
Q4 FY26: 0→Q1 FY27: 0
Growth Sustainability—
Q4 FY26: 0→Q1 FY27: 0
Solvency—
Q4 FY26: 0→Q1 FY27: 0

Business Resilience & Benchmark Context

Overall: STRONG
Solvency(10)Excellent★★★★★
█████100th %ile
Governance(10)Excellent★★★★★
█████100th %ile
Earnings Quality(2.1)Weak★☆☆☆☆
█░░░░21th %ile
Balance Sheet Stress(10)Excellent★★★★★
█████100th %ile
Competitive Position(10)Excellent★★★★★
█████100th %ile
Growth Sustainability(10)Excellent★★★★★
█████100th %ile

PEER COMPARISON MATRIX

Ranked surveillance & credit risk comparison against sector peers

Company appears relatively stable compared to the Sector Mean (40).

* Peer comparison is based on risk signals, not valuation or returns.

Unlock 5-Year Forensic Divergence Cockpit

Access multi-year visual divergence charts (EBITDA vs CFO Cash Gap, Receivables Decoupling Spread, and Debt vs FCF Burn) for Gujarat Natural Resources Limited.

FINANCIAL STATEMENTS

Financial SummaryAudited · Consolidated
Operating Margin (OPM)
64.5%
Growing↑
Cash Conversion (CCC)
20 Days
Growing↑
Debt / Equity Ratio
0.06x
Deteriorating↑
Revenue Trend
₹31 Cr
Growing↑
Swipe for all periods ⇆
MetricFY2026FY2025FY2024FY2023FY20223Y CAGR
Structural triggers––––
Revenue31.020.027.013.08.0+34%
growth % YoY+55.0%−25.9%+107.7%+62.5%——
EBITDA20.05.07.00.00.0n/m
margin %64.5%25.0%25.9%0.0%0.0%—
Net Profit10.0(4.0)(4.0)(6.0)(4.0)n/m
margin %32.3%-20.0%-14.8%-46.2%-50.0%—
CFO48.0(30.0)(2.0)9.0(18.0)+75%
CFO / Net Profit4.80x7.50x0.50x-1.50x4.50x—
Debt13.012.041.036.020.0-29%
Structural triggers first appear in FY2026 (ringed).

Working Capital & Forensic Monitor

Operating Cycle Disclosures·10 Fiscal Years

Forensic Accounting Signals:Receivable–Revenue Divergence: +33.9 pp (Investigate credit elongation and revenue recognition)
Cash Conversion Cycle
20 days-276d YoY
Receivables:+8d
Inventory:-198d
Payables:+86d
Net Working Capital
₹2 Cr
5-Year Average Cycle: 24 days
Earnings-to-Cash Divergence
₹-38 Cr
PAT − CFO (Cash Surplus)
5Y Cum: ₹-15 Cr
Accrual Quality Monitor
Clean (Cash Backed)
Accruals: -18.23% of Avg Assets

Working Capital Schedule (INR Cr)

Metric / RatioFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Trade Receivables(₹ Cr)
4232634101010
Inventories(₹ Cr)
111844333333
Trade Payables(₹ Cr)
13438111010101012
Net Working Capital(₹ Cr)
2163-2-1-4-4331
Working Capital / Sales(%)
5.4%81.5%12.1%-17.6%-13.2%-54.8%-35.4%37.6%39.1%12.5%

Cash Conversion & Operating Cycle (Days)

Metric / RatioFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash Conversion Cycle (CCC)(days)
20d296d44d-65d-48d-200d-128d138d142d46d
Debtor Days (DSO)(days)
44d36d35d51d295d132d119d440d497d458d
Inventory Days (DIO)(days)
130d328d54d112d137d137d100d137d156d137d
Creditor Days (DPO)(days)
154d68d45d228d480d469d347d439d511d549d

Forensic Accounting Monitor & Divergences

Metric / RatioFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Receivable Growth vs Sales (Δ)(%)
+33.9%+2.5%-65.6%-134.2%+123.5%+8.0%-100.4%-13.2%+7.5%—
Inventory Growth vs Sales (Δ)(%)
-93.9%+375.9%-107.7%-29.2%0.0%+27.3%-37.5%-14.3%+12.5%—
Asset Growth vs Sales (Δ)(%)
-14.0%+34.1%-109.5%-58.0%+4.7%+34.5%-41.0%-21.4%+20.1%—
Earnings-to-Cash Divergence (PAT - CFO)(₹ Cr)
-3826-2-1514-522-5-7-2
Accrual Ratio (Accruals / Avg Assets)(%)
-18.2%15.6%-1.2%-9.4%9.2%-3.5%15.6%-3.3%-4.7%-1.4%
Operating Cash Realisation (CFO / EBITDA)(%)
436.4%-1500.0%-33.3%900.0%—100.0%-2450.0%100.0%700.0%100.0%
Capitalisation Intensity (CWIP / Assets)(%)
46.2%30.1%27.3%45.9%50.6%48.1%47.5%50.0%48.3%46.2%

Industry Intelligence

Energy KPIs
EBITDA Margin
ⓘ
Q1 FY2027
Current216.7%
QoQ Change—
YoY Change—
Industry Median15.5%

Understanding Energy KPIs

EBITDA Margin: EBITDA divided by revenue. Core operational profitability metric. Learn More →
Shareholding Pattern & Pledging Monitor12QZero Pledge
Promoter holding down 7.59 pp across 12 quarters — requires monitoring
Promoter holding 1.93% (−7.59 pp across 12 quarters) · zero pledge or encumbrance · institutional holding 1.05%
Q1 FY2027 · latest disclosed quarter
Net Capital Flow (Q1 FY2027):FII +0.8 ppDII 0 ppPromoters -0.38 ppPublic -0.41 pp
FII+DII Net: +0.8 pp
Latest Ownership Distribution (Q1 FY2027)100.00%
Promoters (1.93%)
FII (1.05%)
DII (0.00%)
Public (97.02%)
Quarterly Progression
4 unchanged — DII (MFs/Ins) 0.00% · Government 0.00% · Promoter Pledge (% Prom) 0.00% · Total Pledged (% Eq) 0.00% across 12 quarters

* Sourced from quarterly shareholding pattern disclosures filed under Regulation 31 of SEBI (LODR) Regulations. Pledged shares include encumbrances, non-disposal undertakings (NDU), and liens.

🎙️

Concall & Management Takeaways

Investor Earnings Call Transcripts & Tone Analysis

No investor earnings call transcripts transcribed for this scrip.

Earnings call intelligence is automatically populated when companies conduct quarterly earnings calls with institutional investors and publish transcripts.

Sentinel Forensic AssessmentALGORITHMIC RISK PROFILE • NON-ADVISORY
Fundamental Status

Business quality remains strong.

Forensic Pressure

Current forensic pressure is elevated and improving.

Primary Risk Vectors

Key risks remain concentrated in growth sustainability and operating leverage.

The structural architecture is currently robust. Capital resilience buffers in earnings quality remain well-maintained against forensic benchmarks. Systematic scans of operational margins and profitability metrics confirm the absence of material structural stress. The current structural trajectory supports a stable risk outlook.

Market Expectation Engine

DEMANDING EXPECTATIONS

Investor Translation • What the market price is expecting

Expectation Engine

At the current price of ₹88, the market expects this company to grow its revenue by 88.5% every year for the next 5 years. If you think the company will grow faster than 88.5%, current market prices reflect a discount relative to that growth assumption.

Sentinel Takeaway:The market expects future growth significantly above the company's historical delivery. Current market expectations appear demanding relative to the business's track record, resulting in higher expectation risk.

Implied Revenue CAGR88.5%Future Growth Needed
Observed Revenue CAGR25.0%Actual Past Growth
Revenue Growth Gap+63.5%Growth Jump Needed
Expectation Risk96/100Price Risk Score
CONSERVATIVE (-7%)BALANCEDDEMANDING (91%)
Historical (25.0%)
Market (88.5%)
Valuation Summary

Using the Implied Revenue Model, the market is pricing GNRL for 88.5% implied revenue growth versus 25.0% observed 3Y revenue CAGR. Current expectations appear demanding, and trailing fundamentals provide moderate support.

Business Delivery Capacity

Performance quality vs historical benchmarks
Historical Delivery Assessment
Revenue Growth SupportObserved CAGR vs cost of capital baseline
25.0% CAGR
✓ Achieved
Operating Profitability SupportEBIT margins compared to historical standards
22.6% Margin
✗ Weak Margin
Cash Flow Generation SupportOperating cash flow conversion and support cushion
-561.6% Conv
✗ Negative
Capital Leverage RiskLeverage indicators and solvency pressure
Clean
✓ Clean
Delivery Capacity Index
45/100
MODERATE CAPACITY

Historical business performance currently provides moderate support for the market's implied growth assumptions. Improvement in revenue growth and operating efficiency would strengthen expectation support.

WHY IS EXPECTATION RISK ELEVATED?

Risk Drivers:
✓High implied growth
✓Expensive valuation regime
✓Weak profitability support
✓Weak cash generation support

Valuation Context

Historical Valuation59th percentile
Cash Yield Support-0.18% (Weak)
Sector Premium+267% EV/EBITDA
Current Valuation RegimeDemanding

WHAT MUST HAPPEN FOR CURRENT PRICE TO BE CORRECT?

MARKET REQUIRED METRICS
Assumption MetricRequired (To justify current price)Historical Delivery (Average)Fulfillment Assessment
Revenue Growth (CAGR)88.5%25.0%Aggressive
Operating Margin (EBIT)69.7%22.6%Aggressive
Free Cash Flow Conversion-8.7%-561.6%Aggressive

*Required metrics indicate the operating efficiency and revenue expansion parameters that must be sustained long-term to justify the current stock price.

Advanced Valuation Analytics
Sentinel Expectation Assessment

The current valuation assumes business performance well above the company's historical record. Historical operating performance currently provides limited evidence that these expectations are sustainable. Continued stronger profitability and stronger cash generation would be required to justify current pricing.

Market Structure Methodology

Flagium separates Business Risk from Market Structure. Business analysis explains what is happening inside the company. Market Structure measures how investors are behaving through price trends, momentum, participation, and institutional activity. Divergences between the two often reveal important transitions before they become obvious.

Market Structure
STAGE 4
DOWNTRENDCAPITAL EROSION RISK
Stage Progress
Measures the progress of the stock's current price, volume, and momentum characteristic alignments.
0%
TrendDeclining
MomentumNeutral
ParticipationNeutral
A/D FlowDeteriorating
Sentinel Market Insight

The stock remains in a confirmed Stage 4 declining phase. Institutional participation has also deteriorated, compounding the weak trend as momentum continues to deteriorate. Current price action does not yet confirm a structural recovery.

What Is Driving Market Structure?

Market Drivers
✗Long-term trend remains below the 150DMA
✗Long-term trend remains below the 200DMA
✗RS continues to lag the market
✗Institutional flow has deteriorated
✗Momentum remains negative
Summary
🔴Diverging

Price structure remains weak despite stable underlying financial risk.

Market Cycle Stage Analysis

Stan Weinstein 4-Stage Cycle
S1
Base Building(Institutional accumulation & base building)
S2
Strong Uptrend(Ideal breakout & momentum zone)
S3
Topping Out(Institutional distribution & profit taking)
S4
Downtrend(Elevated capital erosion risk)
Stage Lifecycle
Stage Progress
0%
Readiness LabelLow (Early Base Consolidation)
Regime Sessions15 Sessions
Transition Probability0% Low
Measures the alignment and consistency of the stock's price trend relative to its historical volume volatility.
2.2976σ Healthy
Trend & Strength
Trend QualityDeteriorating
150 DMA Slope-0.3139%
Participation & Volume
Total rupee value of shares actually delivered into buyers' Demat accounts today (excluding intraday trades). Delivery % indicates what portion of today's total trade was held as delivery rather than squared off intraday.
₹0.3 Cr38.04% Delivery (Moderate Conviction)
Compares the 21-day average delivery turnover against the 200-day long-term baseline. Delivery expansion above baseline confirms a structural accumulation trend.
▲ +79.1% (21D vs 200D Avg)Expanding Accumulation Trend
Avg Turnover (200D)
The 200-day average daily traded turnover in ₹ Crore. Represents baseline trading depth and capacity to enter or exit positions with minimal slippage.
₹1.7 Cr
Liquidity Rating
Categorizes trading liquidity based on 200-day average turnover: Liquid (≥₹100 Cr/day), Low Liquidity (₹50–₹100 Cr/day), or Illiquid (<₹50 Cr/day) for sizing and slippage risk control.
Illiquid (High Slippage Risk)
Participation
Evaluates current volume participation against historical baseline turnover. Healthy (≥1.2x) confirms active broad-market sponsorship, while Weak (<0.8x) indicates lack of volume conviction.
Healthy

Momentum & Institutional Flow

Price Momentum
Momentum StrengthWeakening momentum trend
Price momentum score in standard deviations (σ). Readings beyond ±2.0σ indicate extreme momentum shifts.
-0.1442σ
Universe Rank
#1175 of 2259Bottom 47.99% in momentum strength
Institutional Accumulation
21D Flow Score
21-day cumulative institutional flow score in standard deviations (σ).
-2.99σ
7D Flow TrendDeteriorating
GNRL
STAGE 4 • DECLINE
—
C:—
Loading Market Structure Data...

Methodology & Regulatory Disclaimer

Flagium AI is an automated financial data analytics and research platform providing quantitative risk, forensic, and valuation analytics for informational and educational purposes only. Flagium AI is not registered with SEBI as a Research Analyst or Investment Adviser under SEBI regulations. These analytics do not constitute financial planning, investment advice, or recommendations to buy, sell, or hold any security.

Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Please consult a SEBI-registered Investment Adviser before acting on any data presented.

📬 Flagium Risk Brief — Track forensic risks on GNRL & 3 market anomalies weekly

See a sample issue →