CNL
NSE↗BSE↗Small Cap
Creative Newtech
Services›Commercial Services & Supplies›Trading & Distributors
Current Price₹1,081.8(-0.99%)
Market Cap₹1,625 Cr
Analysis WindowQ2 FY27
Last Updated28 Oct 2026
Flagium AI Risk Score
Risk Score measures the severity of detected structural financial risks using Flagium's quantitative risk framework. A lower score indicates fewer or less severe detected risks (0 = Minimal Risk, 100 = Severe Risk). Quarter-to-quarter changes reflect changes in the underlying risk signals, not investment recommendations.
4/ 100
Scale: 0 = Clean • 100 = Severe Risk (Lower is safer)27th Percentile · Sector
Risk ClassStable
Risk Trend
ImprovingQoQ Delta -5 pts
Business🟢 Stable
No Active Flags
Valuations✓ Conservative
Implied Rev Gap+0.0%Valuation Risk: Low
Market Structure✓ Strong
Stage 292 sessions

Institutional accumulation regime. Strong business quality combined with supportive market trend. Valuations remain conservative and supported by current metrics.

Market Alignment🟡Partial ConfirmationMarket structure supports fundamentals, but capital flows remain weak.

SENTINEL REVIEW

Creative Newtech (CNL)•Updated yesterday

EXECUTIVE FORENSIC DIAGNOSIS
27 Sept 2026

🛡️ Sound Structural Profile: In FY2026, Creative Newtech exhibits a high-quality earnings trajectory, with 32.4% PAT growth and a strong CFO/PAT ratio of -3.89 indicating cash-backed profitability. Historical monitoring thresholds around operating leverage and cash conversion are currently easing as revenue momentum improves and cash generation strengthens. Balance sheet integrity remains firm, with D/E at 0.84 and operating cash flows of ₹-273.1 Cr providing substantial financial capacity despite 351.6% debt growth. Temporary working-capital friction—reflected in receivable days rising to 17.6 and a 1.8% operating leverage gap—remains contained, keeping Creative Newtech within Flagium’s stable surveillance range.

WHAT CHANGED THIS QUARTER
  • ✓Risk score improved (QoQ change: -5 pts)
  • ✓Profitability margins pressure eased
  • ✓Universal Inventory Divergence resolved this quarter (11.5 pts)
  • ✓Growth expectations are conservative
  • ✓Market structure is strong
  • ✗Institutional flow regime is Distribution (-0.51σ)
  • ✗Share price is down -0.0% this quarter (from ₹1,082.2 on 30 Sept to ₹1,081.8)
DUE DILIGENCE CHECKLIST
  • 🟢No severe forensic red flags active for CNL
  • 🟢Universal Inventory Divergence resolved in latest filing; verify sustainability in next filing
  • 🟢Maintain routine quarterly surveillance; no governance escalation required
RISK CONTRIBUTORS
  • 4.0 ptsBaseline Risk Floor
NEED CLARIFICATION ON THIS QUARTER'S AUDIT?

Divergence Radar

BUSINESS STRENGTH96/100
VALUATION ATTRACTIVENESS (MARGIN OF SAFETY)57/100
MARKET TREND STRUCTURE90/100
INSTITUTIONAL FLOW ACCUMULATION37/100

Structural Matrix

Valuation
Business Quality
Attractive
Balanced
Demanding
Strong
Moderate
Weak
🟢
Profile: STRONG × ATTRACTIVE VALUATION

Risk vs Price Timeline
Visualizing the historical relationship between the structural risk score and stock price movement over time.

Loading Chart
Share Price
Risk Score (0-100)
Market Performance
₹1,081.8(-0.99%)
1M Divergence+7.27%
DurationPerf.Sector AvgDivergence
1 Week+0.47%-1.37%+1.85%
1 Month+0.85%-6.43%+7.27%
6 Months+75.73%+0.1%+75.63%
1 Year+64.65%-5.02%+69.66%
2 Year+59.18%+35.37%+23.81%
3 Year+59.18%+130.26%-71.08%

Business Analysis Methodology

Business analysis focuses on structural risk inside the company. Flagium monitors earnings quality, balance sheet strength, liquidity, governance, competitive position, and growth sustainability to identify areas where risk may be increasing or decreasing before it becomes obvious in reported results.

Flagium AI Risk Score4 / 100Riskier than 27% of Sector Peers
Risk Class
Stable
Risk Trend-5 QoQ · ImprovingRisk score improved (-5 pts)
Stress MomentumStable (0 Qtrs)Consecutive quarters worsening
Severe Risk Chance5%
Low / Manageable
Interpretation

Financial profile remains stable for now. This indicates that forensic pressure is currently receding. Risk levels are improving.

Risk Score Composition

Absolute point contribution of each forensic risk driver to the final composite risk score.
Macro & Sector Calibration+4.0 pts
(Baseline sector risk adjustment to prevent false alarms in volatile industries)
Final Composite Risk4 / 100

Investment Risk Thesis

Historical Trend

Current risk score has declined from 7 → 4 over 12 quarters.

Expected Direction
IMPROVING TRAJECTORY
Risk Relief & Attribution Drivers
RESOLVEDUniversal Inventory Divergence
-11.5 pts
What to Watch Next Quarter
  • Sustainability of earnings recovery
  • Operating cash flow sustainability
  • Working capital discipline

Risk Drivers (Active Warnings)

No active warnings detected.

Decaying / Resolved Signals (12Q Surveillance)
✓ Universal Inventory Divergence (Q1-FY27)✓ Cash Conversion Deficit (FY2026)✓ Negative FCF Streak (FY2024)

Primary Driver & Insights

Key ContributorNone
Forensic Analyst Insight

Forensic risk profile is stable. No severe operating or financial anomalies are currently pressure-testing business resilience.

Advanced Business Analytics

Active Risk Objects (4)Free Preview (2 of 4)

CriticalHigh
[F15]Universal Inventory Divergence
Earnings QualityQuarterlyActive for 1 Qtr
Framework: XBRL Quarterly
Inv DivergenceHigh Tier
+19.0 ppDSI +16.9%
Signal MomentumDecaying
Historical BaselineStatutory Filing Baseline
Empirical Trigger

CNL: Inventory growth outpaced Revenue growth by +19.0 pp (Inventory holding ratio increased +16.9%).

Forensic Implication

Inventory overhang is clearing. Stock levels are normalizing as sales momentum returns.

Statutory XBRLFiling Period: Q1 FY2027
[O1]Operating Leverage Stress
Earnings QualityQuarterlyActive for 4 Qtrs
Framework: XBRL Quarterly
Leverage GapHigh Tier
+1.8%Expense > Rev
Signal MomentumDecaying
Historical Baseline12-Qtr Median: 3.4%
Empirical Trigger

Expenses are consistently growing faster than revenues, creating operational pressure.

Forensic Implication

Operating efficiency is stabilizing. The rate of margin deterioration has slowed.

Statutory XBRLFiling Period: Q4 FY2026
🔒
⭐ Pro Forensic Intelligence

Unlock All 4 Forensic Signals (2 Additional Warnings Gated)

Free accounts preview the top 2 highest-impact warning signals. Upgrade to Flagium Pro to inspect all 4 active forensic detectors, multi-quarter duration streaks, and financial stress metrics for Creative Newtech.

Unlock with Pro Free →🎁 3-Month Free Trial Available

Statutory Note: Forensic signals are algorithmic quantitative observations derived from publicly filed XBRL disclosures and do not constitute allegations of legal misconduct or investment recommendations.

Unlock Interactive Signal Evidence Dossier

Access complete multi-quarter financial evidence, 5-KPI snapshot strips, diagnostic hypotheses, and 1-page forensic PDF dossiers for Creative Newtech.

Risk Trajectory
Historical 12-quarter risk trend (Q-11 to Q0) followed by a 2-quarter predictive funnel (Q+1, Q+2).
Loading Chart
Business Stability
Key indicators of structural risk, cash buffer capability, and risk progression.
Shock ResistanceHigh
Severe Risk ChanceLow
Financial StabilityHigh
Margin of SafetyHigh
Forensic Benchmark Context: Services (n=448 peers)

Structural Risk Attribution

Auditable forensic risk attribution explaining why the Flagium AI Risk Score changed between quarters. Deconstructs the score delta into new triggers, severity escalations, cross-pillar contagion overlays, and rules no longer triggered in the latest quarter.

Deterministic quarter-on-quarter causal decomposition grounded in statutory exchange filings.

Peer Benchmark:Services(n=448 peers)
Median Risk: 13/100Position: 27th Percentile

Historical Trajectory (12Q)

Resilient · 0 Breaks
← Swipe older12Q window
0/100
Base
0/100
0/100
0/100
0/100
0/100
5/100
8/100
8/100
9/100
9/100
4/100
LATEST
9➔4/100
▼5-point improvement(Q1 FY27 ➔ Q2 FY27)
Auditable forensic risk attribution explaining why the Flagium AI Risk Score changed between quarters.
Executive Synthesis:

Risk improved moderately (-5.0 pts), driven by Universal Inventory Divergence (-11.5 pts).

Reconciliation Bridge· Swipe ➔
Deterministic Statutory Flow
Base9Q1 FY27
➔
+ New Stress00 flags
➔
- Resolved-11.51 flag cleared
➔
Scaling & Drift
Net calibration combining economic pillar capacity ceiling (+2.5 pts) and temporal volatility dampening (+4 pts).
+6.5Pillar Cap & Drift
➔
Terminal4-5 net · Q2 FY27
What Changed This Quarter1 Active Catalysts
Normalized & Resolved (1 Flag)
-11.5 pts
Balance Sheet Stress·Below Risk Threshold
• Cause:Inventory turnover normalized with stock levels realigning to sales velocity.
Inventory YoY:+41.9%Revenue YoY:+14.4%
Risk Pillar Changes
Net shift in risk score points contributed by each fundamental economic pillar between the two quarters.
6 Fundamental Pillars
Balance Sheet Stress-8.6 pts
Q1 FY27: 8.6→Q2 FY27: 0
Competitive Position—
Q1 FY27: 0→Q2 FY27: 0
Earnings Quality—
Q1 FY27: 0→Q2 FY27: 0
Governance—
Q1 FY27: 0→Q2 FY27: 0
Growth Sustainability—
Q1 FY27: 0→Q2 FY27: 0
Solvency—
Q1 FY27: 0→Q2 FY27: 0

Business Resilience & Benchmark Context

Overall: STRONG
Solvency(10)Excellent★★★★★
█████100th %ile
Governance(10)Excellent★★★★★
█████100th %ile
Earnings Quality(10)Excellent★★★★★
█████100th %ile
Balance Sheet Stress(10)Excellent★★★★★
█████100th %ile
Competitive Position(10)Excellent★★★★★
█████100th %ile
Growth Sustainability(10)Excellent★★★★★
█████100th %ile

PEER COMPARISON MATRIX

Ranked surveillance & credit risk comparison against sector peers

Company appears relatively stable compared to the Sector Mean (13).

* Peer comparison is based on risk signals, not valuation or returns.

Unlock 5-Year Forensic Divergence Cockpit

Access multi-year visual divergence charts (EBITDA vs CFO Cash Gap, Receivables Decoupling Spread, and Debt vs FCF Burn) for Creative Newtech.

FINANCIAL STATEMENTS

Financial SummaryAudited · Consolidated
Operating Margin (OPM)
3.8%
Weakening↓
Cash Conversion (CCC)
74 Days
Weakening↓
Debt / Equity Ratio
0.84x
Deteriorating↑
Revenue Trend
₹2,718 Cr
Growing↑
Swipe for all periods ⇆
MetricFY2026FY2025FY2024FY2023FY20223Y CAGR
Structural triggers–––
Revenue2,7181,8011,7411,402948+25%
growth % YoY+50.8%+3.5%+24.2%+47.9%——
EBITDA10473694532+32%
margin %3.8%4.0%4.0%3.2%3.4%—
Net Profit70.353.148.327.219.2+37%
margin %2.6%2.9%2.8%1.9%2.0%—
CFO(273)22(28)(21)(19)n/m
CFO / Net Profit-3.89x0.41x-0.58x-0.78x-0.98x—
Debt324727489—+54%
Structural triggers first appear in FY2024 (ringed).

Working Capital & Forensic Monitor

Operating Cycle Disclosures·8 Fiscal Years

Forensic Accounting Signals:Persistent Receivable–Revenue Divergence: Receivables outpaced sales for 3 consecutive yearsElevated Accrual Pressure: Accrual Ratio at 67.29% of average assetsOperating Cycle Elongation: CCC widened by +32 days YoYOperating Cash Realisation Lag: CFO covers only -333.8% of reported EBITDA
Cash Conversion Cycle
74 days+32d YoY
Receivables:+28d
Inventory:+2d
Payables:-2d
Net Working Capital
₹553 Cr
5-Year Average Cycle: 46 days
Earnings-to-Cash Divergence
₹343 Cr
PAT − CFO (Working Capital Drag)
5Y Cum: ₹536 Cr
Accrual Quality Monitor
Elevated Accrual Pressure
Accruals: 67.29% of Avg Assets

Working Capital Schedule (INR Cr)

Metric / RatioFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Trade Receivables(₹ Cr)
56523814792————
Inventories(₹ Cr)
1731067881————
Trade Payables(₹ Cr)
1851355247————
Net Working Capital(₹ Cr)
553208173127————
Working Capital / Sales(%)
20.4%11.6%9.9%9.0%————

Cash Conversion & Operating Cycle (Days)

Metric / RatioFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash Conversion Cycle (CCC)(days)
74d42d36d33d————
Debtor Days (DSO)(days)
76d48d31d24d————
Inventory Days (DIO)(days)
23d21d16d21d————
Creditor Days (DPO)(days)
25d27d11d12d————

Forensic Accounting Monitor & Divergences

Metric / RatioFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Receivable Growth vs Sales (Δ)(%)
+86.8%+58.2%+35.3%—————
Inventory Growth vs Sales (Δ)(%)
+13.2%+32.5%-28.5%—————
Asset Growth vs Sales (Δ)(%)
+68.8%-15.1%+1.3%—————
Earnings-to-Cash Divergence (PAT - CFO)(₹ Cr)
34331764838——10
Accrual Ratio (Accruals / Avg Assets)(%)
67.3%9.2%23.5%16.8%———8.4%
Operating Cash Realisation (CFO / EBITDA)(%)
-333.8%35.5%-48.4%-62.2%-75.5%——-40.0%
Capitalisation Intensity (CWIP / Assets)(%)
————————

Industry Intelligence

Services KPIs
Gross Margin
ⓘ
Q2 FY2027
Current97.0%
QoQ Change—
YoY Change—
Industry Median48.5%
EBITDA Margin
ⓘ
Q2 FY2027
Current5.3%
QoQ Change+10 bps↑ Operating efficiency gains
YoY Change+130 bps↑ Operating efficiency gains
Industry Median15.5%
Asset Turnover
ⓘ
Q2 FY2027
Current1.30x
QoQ Change+78.1%↑ Asset efficiency accelerating
YoY Change+22.6%↑ Asset efficiency accelerating
Industry Median1.15x
Working Capital Days
ⓘ
Q2 FY2027
Current163 days
QoQ Change—
YoY Change-3.6%↓ Working capital speedup
Industry Median48 days

Understanding Services KPIs

Gross Margin: Revenue minus cost of materials as % of revenue. Measures pricing power. Learn More →
EBITDA Margin: EBITDA divided by revenue. Core operational profitability metric. Learn More →
Asset Turnover: Revenue generated per rupee of asset base. Measures asset efficiency. Learn More →
Working Capital Days: Average days working capital is locked in business cycle. Lower is more liquid. Learn More →
Shareholding Pattern & Pledging Monitor12QZero Pledge
Ownership structure stable
Promoter holding 56.62% (−0.29 pp across 12 quarters) · zero pledge or encumbrance · institutional holding 2.70%
Q2 FY2027 · latest disclosed quarter
Net Capital Flow (Q2 FY2027):FII +0.2 ppDII +0.95 ppPromoters 0 ppPublic -1.16 pp
FII+DII Net: +1.15 pp
Latest Ownership Distribution (Q2 FY2027)100.00%
Promoters (56.62%)
FII (0.47%)
DII (2.23%)
Public (40.68%)
Quarterly Progression
3 unchanged — Government 0.00% · Promoter Pledge (% Prom) 0.00% · Total Pledged (% Eq) 0.00% across 12 quarters

* Sourced from quarterly shareholding pattern disclosures filed under Regulation 31 of SEBI (LODR) Regulations. Pledged shares include encumbrances, non-disposal undertakings (NDU), and liens.

🎙️

Concall & Management Takeaways

Investor Earnings Call Transcripts & Tone Analysis

No investor earnings call transcripts transcribed for this scrip.

Earnings call intelligence is automatically populated when companies conduct quarterly earnings calls with institutional investors and publish transcripts.

Sentinel Forensic AssessmentALGORITHMIC RISK PROFILE • NON-ADVISORY
Fundamental Status

Business quality remains strong.

Forensic Pressure

Current forensic pressure is elevated and improving.

Primary Risk Vectors

Key risks remain concentrated in growth sustainability and operating leverage.

The structural architecture is currently robust. Capital resilience buffers in no active risk remain well-maintained against forensic benchmarks. Systematic scans of core structural metrics confirm the absence of material structural stress. Initial structural recovery is visible; monitor for a sustained return to resilience.

Market Expectation Engine

CONSERVATIVE EXPECTATIONS

Investor Translation • What the market price is expecting

Expectation Engine

At the current price of ₹1,082, the market expects this company to grow its revenue by -21.4% every year for the next 5 years. If you think the company will grow faster than -21.4%, current market prices reflect a discount relative to that growth assumption.

Sentinel Takeaway:The market currently expects future growth below the company's historical delivery record. Expectations appear conservative relative to the business's track record, resulting in lower expectation risk.

Implied Revenue CAGR-21.4%Future Growth Needed
Observed Revenue CAGR24.7%Actual Past Growth
Revenue Growth Gap-46.1%Growth Jump Needed
Expectation Risk31/100Price Risk Score
CONSERVATIVE (-23%)BALANCEDDEMANDING (27%)
Historical (24.7%)
Market (-21.4%)
Valuation Summary

Using the Implied Revenue Model, the market is pricing CNL for -21.4% implied revenue growth versus 24.7% observed 3Y revenue CAGR. Current expectations appear conservative, and trailing fundamentals provide moderate support.

Business Delivery Capacity

Performance quality vs historical benchmarks
Historical Delivery Assessment
Revenue Growth SupportObserved CAGR vs cost of capital baseline
24.7% CAGR
✓ Achieved
Operating Profitability SupportEBIT margins compared to historical standards
3.3% Margin
✗ Weak Margin
Cash Flow Generation SupportOperating cash flow conversion and support cushion
-116.9% Conv
✗ Negative
Capital Leverage RiskLeverage indicators and solvency pressure
Clean
✓ Clean
Delivery Capacity Index
45/100
MODERATE CAPACITY

Historical business performance currently provides moderate support for the market's implied growth assumptions. Improvement in revenue growth and operating efficiency would strengthen expectation support.

WHY IS EXPECTATION RISK ELEVATED?

Risk Drivers:
✓Weak profitability support
✓Weak cash generation support

Valuation Context

Historical Valuation59th percentile
Cash Yield Support-17.01% (Weak)
Sector Premium+10% EV/EBITDA
Current Valuation RegimeConservative

WHAT MUST HAPPEN FOR CURRENT PRICE TO BE CORRECT?

MARKET REQUIRED METRICS
Assumption MetricRequired (To justify current price)Historical Delivery (Average)Fulfillment Assessment
Revenue Growth (CAGR)-21.4%24.7%Achievable
Operating Margin (EBIT)3.3%3.3%Demanding
Free Cash Flow Conversion-290.7%-116.9%Achievable

*Required metrics indicate the operating efficiency and revenue expansion parameters that must be sustained long-term to justify the current stock price.

Advanced Valuation Analytics
Sentinel Expectation Assessment

The current valuation assumes business performance below the company's historical record. Historical operating performance currently provides limited evidence that these expectations are sustainable. Continued stronger profitability and stronger cash generation would be required to justify current pricing.

Market Structure Methodology

Flagium separates Business Risk from Market Structure. Business analysis explains what is happening inside the company. Market Structure measures how investors are behaving through price trends, momentum, participation, and institutional activity. Divergences between the two often reveal important transitions before they become obvious.

Market Structure
STAGE 2
STRONG UPTRENDBREAKOUT & MOMENTUM
Stage Progress
Measures the progress of the stock's current price, volume, and momentum characteristic alignments.
81%
TrendAdvancing
MomentumNeutral
ParticipationNeutral
A/D FlowDeteriorating
Sentinel Market Insight

The stock remains in a confirmed Stage 2 advancing phase. Although institutional participation has weakened, trend quality remains constructive while momentum is accelerating. Current price action continues to support the prevailing advance.

What Is Driving Market Structure?

Market Drivers
✓Long-term trend remains above the 150DMA
✓Long-term trend remains above the 200DMA
✓RS continues to lead the market
✗Institutional flow has deteriorated
✓Momentum remains positive
Summary
🟡Partial Confirmation

Market structure supports fundamentals, but capital flows remain weak.

Market Cycle Stage Analysis

Stan Weinstein 4-Stage Cycle
S1
Base Building(Institutional accumulation & base building)
S2
Strong Uptrend(Ideal breakout & momentum zone)
S3
Topping Out(Institutional distribution & profit taking)
S4
Downtrend(Elevated capital erosion risk)
Stage Lifecycle
Stage Progress
81%
Readiness LabelHigh (Phase Transition Imminent)
Regime Sessions92 Sessions
Transition Probability93% High
Measures the alignment and consistency of the stock's price trend relative to its historical volume volatility.
0.1834σ Weak
Trend & Strength
Trend QualityStrong
150 DMA Slope+7.2370%
Participation & Volume
Total rupee value of shares actually delivered into buyers' Demat accounts today (excluding intraday trades). Delivery % indicates what portion of today's total trade was held as delivery rather than squared off intraday.
₹2.2 Cr19.08% Delivery (Day-Trading Heavy)
Compares the 21-day average delivery turnover against the 200-day long-term baseline. Delivery expansion above baseline confirms a structural accumulation trend.
▼ 34.6% (21D vs 200D Avg)Delivery Volume Drying Up
Avg Turnover (200D)
The 200-day average daily traded turnover in ₹ Crore. Represents baseline trading depth and capacity to enter or exit positions with minimal slippage.
₹9.3 Cr
Liquidity Rating
Categorizes trading liquidity based on 200-day average turnover: Liquid (≥₹100 Cr/day), Low Liquidity (₹50–₹100 Cr/day), or Illiquid (<₹50 Cr/day) for sizing and slippage risk control.
Illiquid (High Slippage Risk)
Participation
Evaluates current volume participation against historical baseline turnover. Healthy (≥1.2x) confirms active broad-market sponsorship, while Weak (<0.8x) indicates lack of volume conviction.
Weak

Momentum & Institutional Flow

Price Momentum
Momentum StrengthImproving momentum strength
Price momentum score in standard deviations (σ). Readings beyond ±2.0σ indicate extreme momentum shifts.
+0.5999σ
Universe Rank
#263 of 2259Top 11.64% in momentum strength
Institutional Accumulation
21D Flow Score
21-day cumulative institutional flow score in standard deviations (σ).
-0.51σ
7D Flow TrendDeteriorating
CNL
STAGE 2 • UPTREND
—
C:—
Loading Market Structure Data...

Methodology & Regulatory Disclaimer

Flagium AI is an automated financial data analytics and research platform providing quantitative risk, forensic, and valuation analytics for informational and educational purposes only. Flagium AI is not registered with SEBI as a Research Analyst or Investment Adviser under SEBI regulations. These analytics do not constitute financial planning, investment advice, or recommendations to buy, sell, or hold any security.

Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Please consult a SEBI-registered Investment Adviser before acting on any data presented.

📬 Flagium Risk Brief — Track forensic risks on CNL & 3 market anomalies weekly

See a sample issue →