5PAISA
NSE↗BSE↗Small Cap
5Paisa Capital Limited
Financial Services›Capital Markets›Stockbroking & Allied
Current Price₹336.3(+3.57%)
Market Cap₹1,577 Cr
Analysis WindowQ2 FY27
Last Updated28 Oct 2026
Flagium AI Risk Score
Risk Score measures the severity of detected structural financial risks using Flagium's quantitative risk framework. A lower score indicates fewer or less severe detected risks (0 = Minimal Risk, 100 = Severe Risk). Quarter-to-quarter changes reflect changes in the underlying risk signals, not investment recommendations.
28/ 100
Scale: 0 = Clean • 100 = Severe Risk (Lower is safer)91st Percentile · Sector
Risk ClassWatch
Risk Trend
Early DeteriorationQoQ Delta +19 pts
Business🟡 Watch
Primary DriverGovernance Integrity Shock
Valuations✓ Conservative
Implied ROE Gap-69.0%Valuation Risk: Low
Market Structure○ Topping
Stage 33 sessions

Improving fundamentals and stabilizing technical baseline. Base building process active. Valuations remain conservative and supported by current metrics.

Market Alignment🟡Partial ConfirmationMarket structure shows partial alignment with the underlying fundamental risk profile.

SENTINEL REVIEW

5Paisa Capital Limited (5PAISA)•Updated yesterday

EXECUTIVE FORENSIC DIAGNOSIS
15 Oct 2026

🚨 Structural Deterioration Signature: In Q2 FY2027, 5Paisa Capital Limited reported a 25.5% YoY contraction in net profit to ₹7.1 Cr, compared with ₹9.5 Cr in the prior quarter, while revenue grew 11.8% YoY to ₹86.5 Cr. EBITDA margins compressed by -4.7 pp to 25.2%, compounded by persistent negative operating leverage (expenses outpacing revenue growth in recent quarters). This deterioration follows a prior quarter where PAT declined to ₹11.6 Cr from ₹14.2 Cr, signaling structural strain in operating cash generation. The operational trajectory is underpinned by FY2026 balance sheet integrity, where audited CFO/PAT of -2.35x (₹-103.7 Cr operating cash flow) and leverage (D/E of 0.58) are strained by debt expansion. Active signals highlight governance integrity shocks and persistent operating leverage stress, requiring vigilance on board actions and debt management.

WHAT CHANGED THIS QUARTER
  • ✗Risk score deteriorated (QoQ change: +19 pts)
  • ✓Profitability margins pressure eased
  • ✗New risk trigger: Governance Integrity Shock (+13 pts)
  • ✗Growth expectations are demanding
  • ✓Market structure is neutral/stabilizing
  • ✗Institutional flow regime is Neutral (-0.11σ)
  • ✓Share price is up +10.2% this quarter (from ₹305.2 on 30 Sept to ₹336.3)
DUE DILIGENCE CHECKLIST
  • 🔴Review 2 active forensic warning flags for structural stress
  • 🟠Track earnings quality and working capital trends in next filing
  • 🟢Maintain routine quarterly surveillance; no governance escalation required
RISK CONTRIBUTORS
  • 19.3 ptsGovernance
  • 8.7 ptsGrowth Sustainability
NEED CLARIFICATION ON THIS QUARTER'S AUDIT?

Divergence Radar

BUSINESS STRENGTH72/100
VALUATION ATTRACTIVENESS (MARGIN OF SAFETY)49/100
MARKET TREND STRUCTURE40/100
INSTITUTIONAL FLOW ACCUMULATION47/100

Structural Matrix

Valuation
Business Quality
Attractive
Balanced
Demanding
Strong
Moderate
Weak
🟢
Profile: STRONG × ATTRACTIVE VALUATION

Risk vs Price Timeline
Visualizing the historical relationship between the structural risk score and stock price movement over time.

Loading Chart
Share Price
Risk Score (0-100)
Market Performance
₹336.3(+3.57%)
1M Divergence+16.33%
DurationPerf.Sector AvgDivergence
1 Week+0.7%-1.68%+2.38%
1 Month+10.21%-6.12%+16.33%
6 Months+0.24%+2.84%-2.6%
1 Year+6.22%+28.06%-21.83%
2 Year-33.22%+14217.24%-14250.46%
3 Year-22.76%-2257.96%+2235.2%

Business Analysis Methodology

Business analysis focuses on structural risk inside the company. Flagium monitors earnings quality, balance sheet strength, liquidity, governance, competitive position, and growth sustainability to identify areas where risk may be increasing or decreasing before it becomes obvious in reported results.

Flagium AI Risk Score28 / 100Riskier than 91% of Sector Peers
Risk Class
Watch
Risk Trend+19 QoQ · Early DeteriorationRisk score deteriorated (+19 pts)
Stress MomentumRising (1 Qtr)Deteriorating for 1 qtr
Severe Risk Chance5%
Low / Manageable
Interpretation

Financial profile remains stable for now. Weakness is detected in governance. This suggests a building risk profile. Risk is increasing at a faster pace.

Risk Score Composition

Absolute point contribution of each forensic risk driver to the final composite risk score.
Governance
+19.3 pts
Growth Sustainability
+8.7 pts
Final Composite Risk28 / 100

Investment Risk Thesis

Historical Trend

Current risk score has risen from 5 → 28 over 12 quarters.

Expected Direction
ESCALATING RISK
Primary Deterioration Drivers
NEWGovernance Integrity Shock
+13 pts
PERSISTENTOperating Leverage Stress
0.0 pts
What to Watch Next Quarter
  • Operating profit margins

Risk Drivers (Active Warnings)

Governance Signals
■Governance Integrity Shock
SEVEREAccelerating
Trend Deterioration
■Operating Leverage Stress
MEDIUMPersistent

Primary Driver & Insights

Key Contributor
Governance Signals
■Governance Integrity ShockSEVERE
Forensic Analyst Insight

Governance Integrity Shock is currently the primary contributor to forensic pressure. Ongoing monitoring of cash generation and balance sheet quality is warranted in upcoming quarters.

Advanced Business Analytics

Active Risk Objects (2)

CriticalHigh
[G2]Governance Integrity Shock
Governance SignalsQuarterlyActive for 1 Qtr
Framework: XBRL Quarterly
GovernanceHigh Tier
Accelerating Risk
Signal MomentumAccelerating
Historical BaselineSEBI Compliance Clean
Empirical Trigger

5PAISA: Key governance event detected: DIRECTOR_RESIGNATION.

Forensic Implication

Governance risk is elevated. Monitor board actions and promoter alignment.

Statutory XBRLFiling Period: Q2 FY2027
[O1]Operating Leverage Stress
Trend DeteriorationQuarterlyActive for 5 Qtrs
Framework: XBRL Quarterly
Leverage GapHigh Tier
+7.7%Expense > Rev
Signal MomentumPersistent
Historical Baseline12-Qtr Median: 19.4%
Empirical Trigger

Expenses are consistently growing faster than revenues, creating operational pressure.

Forensic Implication

Early signs of margin erosion. Input costs are beginning to eat into core profits.

Statutory XBRLFiling Period: Q2 FY2027

Statutory Note: Forensic signals are algorithmic quantitative observations derived from publicly filed XBRL disclosures and do not constitute allegations of legal misconduct or investment recommendations.

Unlock Interactive Signal Evidence Dossier

Access complete multi-quarter financial evidence, 5-KPI snapshot strips, diagnostic hypotheses, and 1-page forensic PDF dossiers for 5Paisa Capital Limited.

Risk Trajectory
Historical 12-quarter risk trend (Q-11 to Q0) followed by a 2-quarter predictive funnel (Q+1, Q+2).
Loading Chart
Business Stability
Key indicators of structural risk, cash buffer capability, and risk progression.
Shock ResistanceLow
Severe Risk ChanceLow
Financial StabilityHigh
Margin of SafetyHigh
Forensic Benchmark Context: Financial Services (n=255 peers)

Structural Risk Attribution

Auditable forensic risk attribution explaining why the Flagium AI Risk Score changed between quarters. Deconstructs the score delta into new triggers, severity escalations, cross-pillar contagion overlays, and rules no longer triggered in the latest quarter.

Deterministic quarter-on-quarter causal decomposition grounded in statutory exchange filings.

Peer Benchmark:Financial Services(n=255 peers)
Median Risk: 10/100Position: 91th Percentile

Historical Trajectory (12Q)

← Swipe older12Q window
5/100
Base
10/100
15/100
10/100
15/100
19/100
16/100
21/100
16/100
11/100
9/100
28/100
BREAKLATEST
9➔28/100
▲19-point deterioration(Q1 FY27 ➔ Q2 FY27)
Structural Break Quarter
Auditable forensic risk attribution explaining why the Flagium AI Risk Score changed between quarters.
Executive Synthesis:

Risk deteriorated materially (+19.0 pts), driven by new Governance Integrity Shock (+13.0 pts).

Reconciliation Bridge· Swipe ➔
Deterministic Statutory Flow
Base9Q1 FY27
➔
+ New Stress+131 flag
➔
- Resolved00 flags cleared
➔
Scaling & Drift
Net calibration combining economic pillar capacity ceiling (+6 pts) and temporal volatility dampening (0 pts).
+6Pillar Cap & Drift
➔
Terminal28+19 net · Q2 FY27
What Changed This Quarter1 Active Catalysts
New Stress (1 Flag)
+13 pts
Governance·SEVERE Risk
• Trigger:Audit quality or leadership instability.
Revenue YoY:+11.8%PAT YoY:-25.5%
Risk Pillar Changes
Net shift in risk score points contributed by each fundamental economic pillar between the two quarters.
6 Fundamental Pillars
Earnings Quality—
Q1 FY27: 0→Q2 FY27: 0
Governance+19.4 pts
Q1 FY27: 0→Q2 FY27: 19.4
Growth Sustainability—
Q1 FY27: 8.8→Q2 FY27: 8.8
Solvency—
Q1 FY27: 0→Q2 FY27: 0
Persistent Background Risk (1)
Indicators that remained active across both quarters at the same severity level with no net change.

12Q Structural Regimes & Inflections

Deterministic macro trajectory milestones
STRUCTURAL BREAK — Q2 FY279 → 28 | +19 pts

Risk deteriorated materially (+19.0 pts), driven by new Governance Integrity Shock (+13.0 pts).

Forensic Trajectory Shifts:
•New Forensic Triggers: 1 new risk signal emerged: Governance Integrity Shock
•Finding: 5PAISA: Key governance event detected: DIRECT...
•Revenue YoY: +11.8%
•PAT YoY: -25.5%

Business Resilience & Benchmark Context

Overall: STRONG
Solvency(10)Excellent★★★★★
█████100th %ile
Governance(3.6)Weak★★☆☆☆
██░░░36th %ile
Earnings Quality(10)Excellent★★★★★
█████100th %ile
Growth Sustainability(1.3)Weak★☆☆☆☆
█░░░░13th %ile

PEER COMPARISON MATRIX

Ranked surveillance & credit risk comparison against sector peers

Company displays higher risk profile compared to the Sector Mean (10).

* Peer comparison is based on risk signals, not valuation or returns.

Unlock 5-Year Forensic Divergence Cockpit

Access multi-year visual divergence charts (EBITDA vs CFO Cash Gap, Receivables Decoupling Spread, and Debt vs FCF Burn) for 5Paisa Capital Limited.

FINANCIAL STATEMENTS

Financial SummaryAudited · Consolidated
Net Interest Margin (NIM)
16.06%
Weakening↓
Asset Quality (Gross NPA)
—
Stable↔
Provision Coverage (PCR)
—
Improving↑
Capital Adequacy (CRAR)
—
Weakening↓
Borrowings & Funding
₹379 Cr
Growing↑
Swipe for all periods ⇆
MetricFY2026FY2025FY2024FY2023FY20223Y CAGR
Structural triggers–––––
Interest Income320360395338297-2%
growth % YoY−11.1%−8.9%+16.8%+13.8%——
Operating Profit (PPOP)59.391.272.158.118.5+1%
margin %18.6%25.4%18.3%17.2%6.2%—
PAT44.268.254.443.613.7+0%
margin %13.8%19.0%13.8%12.9%4.6%—
AUM1,9071,6672,0481,642—+5%
Borrowings379217336169—+31%
Structural triggers first appear in FY2027 (ringed).

Asset Quality & Liquidity

Statement Disclosures·7 Fiscal Years

Gross NPA
—
PCR
—
—
CASA
—
CRAR
—
CD Ratio
—
NIM
16.06%
Asset Quality & Credit Risk
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020
Gross NPA———————
Gross NPA (%)(%)———————
Provisions——4————
Provision Coverage Ratio (PCR)(%)———————
Net NPA (%)(%)———————
Credit Cost (% of Advances)(%)——2.00%————
Liquidity, Funding & Balance Sheet
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020
Gross Loan Book (Advances)340—176173———
Total Customer Deposits———————
CASA Ratio(%)———————
Credit-to-Deposit (CD) Ratio(%)———————
Net Interest Income (NII)28733636631727517393
Net Interest Margin (NIM)(%)16.06%18.08%19.84%19.32%———
Capital Cushion & Solvency
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020
Capital Adequacy Ratio (CRAR)(%)———————
Net Worth / Equity649604540463———
Advances / Equity (Leverage)(x)0.5x—0.3x0.4x———
Forensic Divergences & Stress Signals
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020
Credit vs Deposit Growth (Δ)(pp)———————
GNPA vs Provision Growth (Δ)(pp)———————
Provision Burden on NII(%)——1.00%————

* RBI mandates min. CRAR 11.5% (Basel III). PCR >70% robust. CASA >40% = strong franchise. CD Ratio >85% = liquidity strain.

Industry Intelligence

NBFC Sector KPIs
Cost of Funds
ⓘ
Q2 FY2027
Current11.7%
QoQ Change—
YoY Change+70 bps↑ Funding costs rising
Industry Median7.2%

Understanding NBFC KPIs

Cost of Funds: Average interest rate NBFC pays on borrowings. Lower supports wider margins. Learn More →
Shareholding Pattern & Pledging Monitor12QZero Pledge
Ownership structure stable
Promoter holding 36.50% (+3.66 pp across 12 quarters) · zero pledge or encumbrance · institutional holding 15.21%
Q2 FY2027 · latest disclosed quarter
Net Capital Flow (Q2 FY2027):FII +0.1 ppDII 0 ppPromoters 0 ppPublic -0.1 pp
FII+DII Net: +0.1 pp
Latest Ownership Distribution (Q2 FY2027)100.00%
Promoters (36.50%)
FII (15.21%)
DII (0.00%)
Public (48.28%)
Quarterly Progression
3 unchanged — Government 0.00% · Promoter Pledge (% Prom) 0.00% · Total Pledged (% Eq) 0.00% across 12 quarters

* Sourced from quarterly shareholding pattern disclosures filed under Regulation 31 of SEBI (LODR) Regulations. Pledged shares include encumbrances, non-disposal undertakings (NDU), and liens.

🎙️

Concall & Management Takeaways

Investor Earnings Call Transcripts & Tone Analysis

No investor earnings call transcripts transcribed for this scrip.

Earnings call intelligence is automatically populated when companies conduct quarterly earnings calls with institutional investors and publish transcripts.

Sentinel Forensic AssessmentALGORITHMIC RISK PROFILE • NON-ADVISORY
Fundamental Status

Business quality remains strong.

Forensic Pressure

Current forensic pressure is low and stable.

Primary Risk Vectors

Key risks remain concentrated in growth sustainability and operating leverage.

The risk profile is Early Signals and currently deteriorating. Recent structural triggers in governance suggest a building pressure on the underlying framework. Material forensic traces are visible in structural transparency and audit trails, indicating a progressive erosion of structural stability. Strategic vigilance is advised as structural decay is accelerating.

Market Expectation Engine

CONSERVATIVE EXPECTATIONS

Investor Translation • What the market price is expecting

Expectation Engine

At the current price of ₹336, the market expects this company to deliver an ROE of 10.3% every year. If you think the company will generate an ROE higher than 10.3%, current market prices reflect a discount relative to that assumption.

Sentinel Takeaway:The market currently expects future growth below the company's historical delivery record. Expectations appear conservative relative to the business's track record, resulting in lower expectation risk.

Market-Implied ROE10.3%Future Growth Needed
Actual Trailing ROE6.7%Actual Past Growth
ROE Expectation Gap+3.6%Growth Jump Needed
Expectation Risk44/100Price Risk Score
CONSERVATIVE (-7%)BALANCEDDEMANDING (22%)
Historical (6.7%)
Market (10.3%)
Valuation Summary

Using the Implied ROE Model, the market is pricing 5PAISA for a 10.3% Return on Equity (implied from its 1.39x P/B) versus its 6.7% actual trailing ROE. Current expectations appear elevated. Valuation risk is Low.

Business Delivery Capacity

Performance quality vs historical benchmarks
Historical Delivery Assessment
Revenue Growth SupportObserved CAGR vs cost of capital baseline
6.7% CAGR
✓ Achieved
Operating Profitability SupportEBIT margins compared to historical standards
N/A
✗ Weak Margin
Cash Flow Generation SupportOperating cash flow conversion and support cushion
N/A
✗ Negative
Capital Leverage RiskLeverage indicators and solvency pressure
Pressure
✗ Leverage Risk
Delivery Capacity Index
25/100
LOW CAPACITY

Historical business performance currently provides limited support for the market's implied growth assumptions. Improvement in revenue growth and operating efficiency would strengthen expectation support.

WHY IS EXPECTATION RISK ELEVATED?

Risk Drivers:
✓Weak profitability support
✓Weak cash generation support

Valuation Context

Historical Valuation59th percentile
Cash Yield SupportN/A (Weak)
Sector Premium+48% EV/EBITDA
Current Valuation RegimeConservative

VALUATION METRICS & QUALITY CHECK

MARKET REQUIRED METRICS
Assumption MetricCompany Current / ImpliedBenchmark / Sector MedianFulfillment Assessment
Return on Equity (ROE)10.3% (Implied)6.7% (Actual)Achievable
Price-to-Book (P/B Multiple)1.39x1.69xDiscount / Par
Return on Assets (ROA)1.92%1.00% (Healthy Standard)Strong ROA

*Valuation parameters and asset quality checks represent key operational drivers of banking risk and institutional investment scoring.

Advanced Valuation Analytics
Sentinel Expectation Assessment

The current valuation assumes business performance below the company's historical record. Historical operating performance currently provides limited evidence that these expectations are sustainable. Continued stronger profitability and stronger cash generation would be required to justify current pricing.

Market Structure Methodology

Flagium separates Business Risk from Market Structure. Business analysis explains what is happening inside the company. Market Structure measures how investors are behaving through price trends, momentum, participation, and institutional activity. Divergences between the two often reveal important transitions before they become obvious.

Market Structure
STAGE 3
TOPPING OUTPROFIT TAKING
Stage Progress
Measures the progress of the stock's current price, volume, and momentum characteristic alignments.
61%
TrendDistribution
MomentumNeutral
ParticipationNeutral
A/D FlowDeteriorating
Sentinel Market Insight

The stock remains in a confirmed Stage 3 distribution phase. Institutional participation has also deteriorated, compounding the weakening trend as momentum is beginning to decay. Current price action does not yet confirm a decisive breakdown or a renewed advance.

What Is Driving Market Structure?

Market Drivers
✗Long-term trend remains below the 150DMA
✓Long-term trend remains above the 200DMA
✓RS continues to lead the market
✗Institutional flow has deteriorated
✓Momentum remains positive
Summary
🟡Partial Confirmation

Market structure shows partial alignment with the underlying fundamental risk profile.

Market Cycle Stage Analysis

Stan Weinstein 4-Stage Cycle
S1
Base Building(Institutional accumulation & base building)
S2
Strong Uptrend(Ideal breakout & momentum zone)
S3
Topping Out(Institutional distribution & profit taking)
S4
Downtrend(Elevated capital erosion risk)
Stage Lifecycle
Stage Progress
61%
Readiness LabelModerate (Transition Potential Building)
Regime Sessions3 Sessions
Transition Probability60% Moderate
Measures the alignment and consistency of the stock's price trend relative to its historical volume volatility.
1.3465σ Healthy
Trend & Strength
Trend QualityNeutral
150 DMA Slope+1.0779%
Participation & Volume
Total rupee value of shares actually delivered into buyers' Demat accounts today (excluding intraday trades). Delivery % indicates what portion of today's total trade was held as delivery rather than squared off intraday.
₹0.3 Cr41.33% Delivery (Moderate Conviction)
Compares the 21-day average delivery turnover against the 200-day long-term baseline. Delivery expansion above baseline confirms a structural accumulation trend.
▲ +4.9% (21D vs 200D Avg)Above-Average Accumulation
Avg Turnover (200D)
The 200-day average daily traded turnover in ₹ Crore. Represents baseline trading depth and capacity to enter or exit positions with minimal slippage.
₹3.2 Cr
Liquidity Rating
Categorizes trading liquidity based on 200-day average turnover: Liquid (≥₹100 Cr/day), Low Liquidity (₹50–₹100 Cr/day), or Illiquid (<₹50 Cr/day) for sizing and slippage risk control.
Illiquid (High Slippage Risk)
Participation
Evaluates current volume participation against historical baseline turnover. Healthy (≥1.2x) confirms active broad-market sponsorship, while Weak (<0.8x) indicates lack of volume conviction.
Healthy

Momentum & Institutional Flow

Price Momentum
Momentum StrengthImproving momentum strength
Price momentum score in standard deviations (σ). Readings beyond ±2.0σ indicate extreme momentum shifts.
+0.1223σ
Universe Rank
#688 of 2259Top 30.46% in momentum strength
Institutional Accumulation
21D Flow Score
21-day cumulative institutional flow score in standard deviations (σ).
-0.11σ
7D Flow TrendDeteriorating
5PAISA
STAGE 3 • TOPPING
—
C:—
Loading Market Structure Data...

Methodology & Regulatory Disclaimer

Flagium AI is an automated financial data analytics and research platform providing quantitative risk, forensic, and valuation analytics for informational and educational purposes only. Flagium AI is not registered with SEBI as a Research Analyst or Investment Adviser under SEBI regulations. These analytics do not constitute financial planning, investment advice, or recommendations to buy, sell, or hold any security.

Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Please consult a SEBI-registered Investment Adviser before acting on any data presented.

📬 Flagium Risk Brief — Track forensic risks on 5PAISA & 3 market anomalies weekly

See a sample issue →