AADHARHFC
NSE↗BSE↗Large Cap
Aadhar Housing Finance Limited
Financial Services›Finance›Housing Finance Company
Current Price₹430.5(-1.18%)
Market Cap₹18,826 Cr
Analysis WindowQ1 FY27
Last Updated28 Oct 2026
Flagium AI Risk Score
Risk Score measures the severity of detected structural financial risks using Flagium's quantitative risk framework. A lower score indicates fewer or less severe detected risks (0 = Minimal Risk, 100 = Severe Risk). Quarter-to-quarter changes reflect changes in the underlying risk signals, not investment recommendations.
10/ 100
Scale: 0 = Clean • 100 = Severe Risk (Lower is safer)47th Percentile · Sector
Risk ClassStable
Risk Trend
StableQoQ Delta 0 pts
Business🟢 Stable
Primary DriverNIM Compression
Valuations✓ Conservative
Implied ROE Gap+37.3%Valuation Risk: Low
Market Structure○ Topping
Stage 36 sessions

Institutional accumulation regime. Strong business quality combined with supportive market trend. Valuations remain conservative and supported by current metrics.

Market Alignment🟠MixedMarket context is currently mixed, with conflicting price structure and flow signals.

SENTINEL REVIEW

Aadhar Housing Finance Limited (AADHARHFC)•Updated yesterday

EXECUTIVE FORENSIC DIAGNOSIS
27 Sept 2026

🛡️ Sound Structural Profile: In FY2026, Aadhar Housing Finance Limited exhibits a strong earnings trajectory, with 20.2% YoY growth in reported net profit to ₹1,095.9 Cr, compared with ₹911.8 Cr in the prior year. Profitability is supported by cash-backed operating flows, with a CFO/PAT ratio of -2.56, indicating liquidity strain despite elevated revenue growth. Operating efficiency is under pressure from margin compression and an expanding operating leverage gap: interest income margins fell to 8.19% YoY, while operating expenses outpaced revenue growth, muting cash generation to ₹-2,807.9 Cr. Coinciding with this cash flow contraction, total debt rose to ₹18,743.3 Cr from a nominal base, reducing interest coverage to 1.86x and keeping the company under heightened operational surveillance.

WHAT CHANGED THIS QUARTER
  • ✓Risk score improved (QoQ change: 0 pts)
  • ✓Profitability margins pressure eased
  • ✓Growth expectations are conservative
  • ✓Market structure is neutral/stabilizing
  • ✓Institutional flow regime is Accumulation (0.30σ)
  • ✗Share price is down -1.3% this quarter (from ₹436 on 30 Sept to ₹430.5)
DUE DILIGENCE CHECKLIST
  • 🔴Review 1 active forensic warning flag for structural stress
  • 🟠Track earnings quality and working capital trends in next filing
  • 🟢Maintain routine quarterly surveillance; no governance escalation required
RISK CONTRIBUTORS
  • 10.0 ptsEarnings Quality
NEED CLARIFICATION ON THIS QUARTER'S AUDIT?

Divergence Radar

BUSINESS STRENGTH90/100
VALUATION ATTRACTIVENESS (MARGIN OF SAFETY)50/100
MARKET TREND STRUCTURE40/100
INSTITUTIONAL FLOW ACCUMULATION58/100

Structural Matrix

Valuation
Business Quality
Attractive
Balanced
Demanding
Strong
Moderate
Weak
🟢
Profile: STRONG × ATTRACTIVE VALUATION

Risk vs Price Timeline
Visualizing the historical relationship between the structural risk score and stock price movement over time.

Loading Chart
Share Price
Risk Score (0-100)
Market Performance
₹430.5(-1.18%)
1M Divergence+4.65%
DurationPerf.Sector AvgDivergence
1 Week-4.8%-1.68%-3.12%
1 Month-1.48%-6.12%+4.65%
6 Months-11.89%+2.84%-14.73%
1 Year-15.92%+28.06%-43.97%
2 Year-0.13%+14217.24%-14217.36%
3 Year+25.33%-2257.96%+2283.29%

Business Analysis Methodology

Business analysis focuses on structural risk inside the company. Flagium monitors earnings quality, balance sheet strength, liquidity, governance, competitive position, and growth sustainability to identify areas where risk may be increasing or decreasing before it becomes obvious in reported results.

Flagium AI Risk Score10 / 100Riskier than 47% of Sector Peers
Risk Class
Stable
Risk Trend0 QoQ · StableNo change in risk score
Stress MomentumStable (0 Qtrs)Consecutive quarters worsening
Severe Risk Chance5%
Low / Manageable
Interpretation

Financial profile remains stable for now. Pressure has stabilized in profitability and earnings quality. This indicates that forensic pressure is currently receding. No major change in risk trend.

Risk Score Composition

Absolute point contribution of each forensic risk driver to the final composite risk score.
Earnings Quality
+10.0 pts
Final Composite Risk10 / 100

Investment Risk Thesis

Historical Trend

Current risk score has risen from 0 → 10 over 13 quarters.

Expected Direction
STABLE
Ongoing Risk Drivers
PERSISTENTNIM Compression
0.0 pts
What to Watch Next Quarter
  • Operating profit margins

Risk Drivers (Active Warnings)

Earning Quality
■NIM Compression
MEDIUMPersistent
Decaying / Resolved Signals (12Q Surveillance)
✓ Operating Leverage Stress (Q3-FY26)

Primary Driver & Insights

Key Contributor
Earning Quality
■NIM CompressionMEDIUM
Forensic Analyst Insight

NIM Compression is currently the primary contributor to forensic pressure. Ongoing monitoring of cash generation and balance sheet quality is warranted in upcoming quarters.

Advanced Business Analytics

Active Risk Objects (2)

CriticalHigh
[F6]NIM Compression
Earnings QualityQuarterlyActive for 3 Qtrs
Framework: XBRL Quarterly
NIMHigh Tier
8.19%TREND
Signal MomentumPersistent
Historical Baseline12-Qtr Median: 8.22%
Empirical Trigger

AADHARHFC: NIM declining for 3 consecutive quarters.

Forensic Implication

Early signs of margin compression detected. Core interest income is being squeezed.

Statutory XBRLFiling Period: Q1 FY2027
[O1]Operating Leverage Stress
Earnings QualityQuarterlyActive for 2 Qtrs
Framework: XBRL Quarterly
Leverage GapHigh Tier
+0.6%Expense > Rev
Signal MomentumDecaying
Historical Baseline12-Qtr Median: 38.0%
Empirical Trigger

Expenses are consistently growing faster than revenues, creating operational pressure.

Forensic Implication

Operating efficiency is stabilizing. The rate of margin deterioration has slowed.

Statutory XBRLFiling Period: Q3 FY2026

Statutory Note: Forensic signals are algorithmic quantitative observations derived from publicly filed XBRL disclosures and do not constitute allegations of legal misconduct or investment recommendations.

Unlock Interactive Signal Evidence Dossier

Access complete multi-quarter financial evidence, 5-KPI snapshot strips, diagnostic hypotheses, and 1-page forensic PDF dossiers for Aadhar Housing Finance Limited.

Risk Trajectory
Historical 12-quarter risk trend (Q-11 to Q0) followed by a 2-quarter predictive funnel (Q+1, Q+2).
Loading Chart
Business Stability
Key indicators of structural risk, cash buffer capability, and risk progression.
Shock ResistanceHigh
Severe Risk ChanceLow
Financial StabilityHigh
Margin of SafetyHigh
Forensic Benchmark Context: Financial Services (n=255 peers)

Structural Risk Attribution

Auditable forensic risk attribution explaining why the Flagium AI Risk Score changed between quarters. Deconstructs the score delta into new triggers, severity escalations, cross-pillar contagion overlays, and rules no longer triggered in the latest quarter.

Deterministic quarter-on-quarter causal decomposition grounded in statutory exchange filings.

Peer Benchmark:Financial Services(n=255 peers)
Median Risk: 10/100Position: 47th Percentile

Historical Trajectory (12Q)

Resilient · 0 Breaks
← Swipe older12Q window
0/100
Base
0/100
0/100
0/100
0/100
0/100
5/100
0/100
5/100
8/100
10/100
10/100
LATEST
10➔10/100
■0-point change(Q4 FY26 ➔ Q1 FY27)
Auditable forensic risk attribution explaining why the Flagium AI Risk Score changed between quarters.
Executive Synthesis:

Risk profile remained stable this quarter, with no new forensic alarms or critical threshold escalations detected.

Reconciliation Bridge· Swipe ➔
Deterministic Statutory Flow
Base10Q4 FY26
➔
+ New Stress00 flags
➔
- Resolved00 flags cleared
➔
Scaling & Drift
Net calibration combining economic pillar capacity ceiling (0 pts) and temporal volatility dampening (0 pts).
0Pillar Cap & Drift
➔
Terminal100 net · Q1 FY27
What Changed This Quarter0 Active Catalysts
✓
Pristine Baseline StabilityZero Forensic Anomalies or Alarms Fired in Q1 FY27
Clean State
New Alarms0
Net Delta0 pts
Risk ClassLow Risk
↳All 6 fundamental pillars operated within established safety parameters. No individual indicator transitions or severity shifts occurred during this period.
Risk Pillar Changes
Net shift in risk score points contributed by each fundamental economic pillar between the two quarters.
6 Fundamental Pillars
Earnings Quality—
Q4 FY26: 10→Q1 FY27: 10
Governance—
Q4 FY26: 0→Q1 FY27: 0
Growth Sustainability—
Q4 FY26: 0→Q1 FY27: 0
Solvency—
Q4 FY26: 0→Q1 FY27: 0
Persistent Background Risk (1)
Indicators that remained active across both quarters at the same severity level with no net change.

Business Resilience & Benchmark Context

Overall: STRONG
Solvency(10)Excellent★★★★★
█████100th %ile
Governance(10)Excellent★★★★★
█████100th %ile
Earnings Quality(6)Fair★★★☆☆
███░░60th %ile
Growth Sustainability(10)Excellent★★★★★
█████100th %ile

PEER COMPARISON MATRIX

Ranked surveillance & credit risk comparison against sector peers

Risk profile is broadly aligned with the Sector Mean (10).

* Peer comparison is based on risk signals, not valuation or returns.

Unlock 5-Year Forensic Divergence Cockpit

Access multi-year visual divergence charts (EBITDA vs CFO Cash Gap, Receivables Decoupling Spread, and Debt vs FCF Burn) for Aadhar Housing Finance Limited.

FINANCIAL STATEMENTS

Financial SummaryAudited · Consolidated
Net Interest Margin (NIM)
8.26%
Growing↑
Asset Quality (Gross NPA)
—
Stable↔
Provision Coverage (PCR)
—
Improving↑
Capital Adequacy (CRAR)
—
Weakening↓
Borrowings & Funding
5399910.9%
Growing↑
Swipe for all periods ⇆
MetricFY2026FY2025FY2024FY2023FY20223Y CAGR
Structural triggers––––
Interest Income3,4552,9182,444———
growth % YoY+18.4%+19.4%————
Operating Profit (PPOP)1,4221,173960———
margin %41.2%40.2%39.3%———
PAT1,096912750545445+26%
margin %31.7%31.2%30.7%———
AUM27,39923,22419,09316,61814,376+18%
Borrowings18,74316,32213,958———
Structural triggers first appear in FY2026 (ringed).

Asset Quality & Liquidity

Statement Disclosures·8 Fiscal Years

Forensic Risk Signals
Credit–Deposit Imbalance: Loan book expanding +36.1 pp faster than deposit growthElevated CD Ratio: 5399910.9% indicates tight structural liquidity
Gross NPA
—
PCR
—
—
CASA
—
CRAR
—
CD Ratio
5399910.9%
Strain
NIM
8.26%
Asset Quality & Credit Risk
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Gross NPA————————
Gross NPA (%)(%)————————
Provisions685741—————
Provision Coverage Ratio (PCR)(%)————————
Net NPA (%)(%)————————
Credit Cost (% of Advances)(%)0.27%0.28%0.24%—————
Liquidity, Funding & Balance Sheet
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Gross Loan Book (Advances)24,84020,48416,903—————
Total Customer Deposits011—————
CASA Ratio(%)————————
Credit-to-Deposit (CD) Ratio(%)5399910.90%3793351.90%1432452.50%—————
Net Interest Income (NII)2,0901,7451,457—————
Net Interest Margin (NIM)(%)8.26%8.25%8.16%-5.16%-5.43%-6.28%-7.26%-7.72%
Capital Cushion & Solvency
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Capital Adequacy Ratio (CRAR)(%)————————
Net Worth / Equity7,5416,3724,4503,6983,1472,6932,347859
Advances / Equity (Leverage)(x)3.3x3.2x3.8x—————
Forensic Divergences & Stress Signals
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Credit vs Deposit Growth (Δ)(pp)+36.1 pp+75.4 pp——————
GNPA vs Provision Growth (Δ)(pp)————————
Provision Burden on NII(%)3.20%3.30%2.80%—————

* RBI mandates min. CRAR 11.5% (Basel III). PCR >70% robust. CASA >40% = strong franchise. CD Ratio >85% = liquidity strain.

Shareholding Pattern & Pledging Monitor10QZero Pledge
Promoter holding down 11.97 pp across 10 quarters — requires monitoring
Promoter holding 64.51% (−11.97 pp across 10 quarters) · zero pledge or encumbrance · institutional holding 15.61%
Q2 FY2027 · latest disclosed quarter
Net Capital Flow (Q2 FY2027):FII -1.68 ppDII +1.57 ppPromoters -0.15 ppPublic +0.27 pp
FII+DII Net: -0.11 pp
Latest Ownership Distribution (Q2 FY2027)100.00%
Promoters (64.51%)
FII (4.11%)
DII (11.50%)
Public (19.88%)
Quarterly Progression
Total Pledged (% Eq)0.00%—
1 unchanged — Government 0.00% across 10 quarters

* Sourced from quarterly shareholding pattern disclosures filed under Regulation 31 of SEBI (LODR) Regulations. Pledged shares include encumbrances, non-disposal undertakings (NDU), and liens.

🎙️

Concall & Management Takeaways

Investor Earnings Call Transcripts & Tone Analysis

No investor earnings call transcripts transcribed for this scrip.

Earnings call intelligence is automatically populated when companies conduct quarterly earnings calls with institutional investors and publish transcripts.

Sentinel Forensic AssessmentALGORITHMIC RISK PROFILE • NON-ADVISORY
Fundamental Status

Business quality remains strong.

Forensic Pressure

Current forensic pressure is low and improving.

Primary Risk Vectors

Key risks remain concentrated in growth sustainability and operating leverage.

The structural architecture is currently robust. Capital resilience buffers in earnings quality remain well-maintained against forensic benchmarks. Systematic scans of operational margins and profitability metrics confirm the absence of material structural stress. The current structural trajectory supports a stable risk outlook.

Market Expectation Engine

CONSERVATIVE EXPECTATIONS

Investor Translation • What the market price is expecting

Expectation Engine

At the current price of ₹431, the market expects this company to deliver an ROE of 13.4% every year. If you think the company will generate an ROE higher than 13.4%, current market prices reflect a discount relative to that assumption.

Sentinel Takeaway:The market currently expects future growth below the company's historical delivery record. Expectations appear conservative relative to the business's track record, resulting in lower expectation risk.

Market-Implied ROE13.4%Future Growth Needed
Actual Trailing ROE16.4%Actual Past Growth
ROE Expectation Gap-3.0%Growth Jump Needed
Expectation Risk35/100Price Risk Score
CONSERVATIVE (-7%)BALANCEDDEMANDING (22%)
Historical (16.4%)
Market (13.4%)
Valuation Summary

Using the Implied ROE Model, the market is pricing AADHARHFC for a 13.4% Return on Equity (implied from its 2.50x P/B) versus its 16.4% actual trailing ROE. Current expectations appear conservative. Valuation risk is Low.

Business Delivery Capacity

Performance quality vs historical benchmarks
Historical Delivery Assessment
Revenue Growth SupportObserved CAGR vs cost of capital baseline
16.4% CAGR
✓ Achieved
Operating Profitability SupportEBIT margins compared to historical standards
N/A
✗ Weak Margin
Cash Flow Generation SupportOperating cash flow conversion and support cushion
N/A
✗ Negative
Capital Leverage RiskLeverage indicators and solvency pressure
Clean
✓ Clean
Delivery Capacity Index
45/100
MODERATE CAPACITY

Historical business performance currently provides moderate support for the market's implied growth assumptions. Improvement in revenue growth and operating efficiency would strengthen expectation support.

WHY IS EXPECTATION RISK ELEVATED?

Risk Drivers:
✓Weak profitability support
✓Weak cash generation support

Valuation Context

Historical Valuation59th percentile
Cash Yield SupportN/A (Weak)
Sector Premium-0% EV/EBITDA
Current Valuation RegimeConservative

VALUATION METRICS & QUALITY CHECK

MARKET REQUIRED METRICS
Assumption MetricCompany Current / ImpliedBenchmark / Sector MedianFulfillment Assessment
Return on Equity (ROE)13.4% (Implied)16.4% (Actual)Achievable
Price-to-Book (P/B Multiple)2.50x1.69xHigh Premium
Return on Assets (ROA)4.16%1.00% (Healthy Standard)Strong ROA

*Valuation parameters and asset quality checks represent key operational drivers of banking risk and institutional investment scoring.

Advanced Valuation Analytics
Sentinel Expectation Assessment

The current valuation assumes business performance below the company's historical record. Historical operating performance currently provides limited evidence that these expectations are sustainable. Continued stronger profitability and stronger cash generation would be required to justify current pricing.

Market Structure Methodology

Flagium separates Business Risk from Market Structure. Business analysis explains what is happening inside the company. Market Structure measures how investors are behaving through price trends, momentum, participation, and institutional activity. Divergences between the two often reveal important transitions before they become obvious.

Market Structure
STAGE 3
TOPPING OUTPROFIT TAKING
Stage Progress
Measures the progress of the stock's current price, volume, and momentum characteristic alignments.
0%
TrendDistribution
MomentumNeutral
ParticipationNeutral
A/D FlowNeutral
Sentinel Market Insight

The stock remains in a confirmed Stage 3 distribution phase. Institutional participation remains accumulation, while trend quality stays weakening and momentum is beginning to decay. Current price action does not yet confirm a decisive breakdown or a renewed advance.

What Is Driving Market Structure?

Market Drivers
✗Long-term trend remains below the 150DMA
✗Long-term trend remains below the 200DMA
✗RS continues to lag the market
○Institutional flow remains neutral
✗Momentum remains negative
Summary
🟠Mixed

Market context is currently mixed, with conflicting price structure and flow signals.

Market Cycle Stage Analysis

Stan Weinstein 4-Stage Cycle
S1
Base Building(Institutional accumulation & base building)
S2
Strong Uptrend(Ideal breakout & momentum zone)
S3
Topping Out(Institutional distribution & profit taking)
S4
Downtrend(Elevated capital erosion risk)
Stage Lifecycle
Stage Progress
0%
Readiness LabelLow (Early Base Consolidation)
Regime Sessions6 Sessions
Transition Probability1% Low
Measures the alignment and consistency of the stock's price trend relative to its historical volume volatility.
0.7048σ Weak
Trend & Strength
Trend QualitySoftening
150 DMA Slope-0.5951%
Participation & Volume
Total rupee value of shares actually delivered into buyers' Demat accounts today (excluding intraday trades). Delivery % indicates what portion of today's total trade was held as delivery rather than squared off intraday.
₹2.3 Cr51.77% Delivery (High Conviction)
Compares the 21-day average delivery turnover against the 200-day long-term baseline. Delivery expansion above baseline confirms a structural accumulation trend.
▼ 49.0% (21D vs 200D Avg)Delivery Volume Drying Up
Avg Turnover (200D)
The 200-day average daily traded turnover in ₹ Crore. Represents baseline trading depth and capacity to enter or exit positions with minimal slippage.
₹19.5 Cr
Liquidity Rating
Categorizes trading liquidity based on 200-day average turnover: Liquid (≥₹100 Cr/day), Low Liquidity (₹50–₹100 Cr/day), or Illiquid (<₹50 Cr/day) for sizing and slippage risk control.
Illiquid (High Slippage Risk)
Participation
Evaluates current volume participation against historical baseline turnover. Healthy (≥1.2x) confirms active broad-market sponsorship, while Weak (<0.8x) indicates lack of volume conviction.
Weak

Momentum & Institutional Flow

Price Momentum
Momentum StrengthWeakening momentum trend
Price momentum score in standard deviations (σ). Readings beyond ±2.0σ indicate extreme momentum shifts.
-0.1923σ
Universe Rank
#1305 of 2259Bottom 42.23% in momentum strength
Institutional Accumulation
21D Flow Score
21-day cumulative institutional flow score in standard deviations (σ).
+0.30σ
7D Flow TrendNeutral
AADHARHFC
STAGE 3 • TOPPING
—
C:—
Loading Market Structure Data...

Methodology & Regulatory Disclaimer

Flagium AI is an automated financial data analytics and research platform providing quantitative risk, forensic, and valuation analytics for informational and educational purposes only. Flagium AI is not registered with SEBI as a Research Analyst or Investment Adviser under SEBI regulations. These analytics do not constitute financial planning, investment advice, or recommendations to buy, sell, or hold any security.

Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Please consult a SEBI-registered Investment Adviser before acting on any data presented.

📬 Flagium Risk Brief — Track forensic risks on AADHARHFC & 3 market anomalies weekly

See a sample issue →